樓價: |
$9,420,000.00 |
|
|
首期: |
$2,826,000.00 |
| |
貸款金額: |
$6,594,000.00 |
全期供款共: |
$10,578,685.07 |
每月供款額: |
$35,262.28 (4.125厘息計供300期) |
全期利息共: |
$3,984,685.07 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,710.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$94,200.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$312,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$81,312.24 |
$57,766.16 |
$45,093.83 |
$39,464.73 |
$30,325.43 |
$24,850.97 |
$21,208.91 |
1.500 |
$82,742.37 |
$59,208.51 |
$46,550.67 |
$40,931.79 |
$31,819.04 |
$26,371.80 |
$22,757.23 |
2.000 |
$84,188.47 |
$60,673.67 |
$48,037.10 |
$42,432.96 |
$33,357.95 |
$27,948.96 |
$24,372.71 |
2.500 |
$85,650.52 |
$62,161.57 |
$49,553.01 |
$43,968.08 |
$34,941.80 |
$29,581.79 |
$26,054.27 |
3.000 |
$87,128.50 |
$63,672.16 |
$51,098.29 |
$45,536.95 |
$36,570.17 |
$31,269.49 |
$27,800.57 |
3.500 |
$88,622.38 |
$65,205.34 |
$52,672.77 |
$47,139.35 |
$38,242.54 |
$33,011.12 |
$29,610.01 |
4.000 |
$90,132.11 |
$66,761.04 |
$54,276.28 |
$48,775.02 |
$39,958.34 |
$34,805.56 |
$31,480.76 |
4.125 |
$90,512.02 |
$67,153.48 |
$54,681.67 |
$49,189.10 |
$40,394.00 |
|
$31,957.80 |
4.500 |
$91,657.66 |
$68,339.17 |
$55,908.62 |
$50,443.66 |
$41,716.90 |
$36,651.59 |
$33,410.83 |
5.000 |
$93,199.00 |
$69,939.60 |
$57,569.56 |
$52,144.93 |
$43,517.48 |
$38,547.87 |
$35,398.02 |
5.500 |
$94,756.06 |
$71,562.23 |
$59,258.86 |
$53,878.48 |
$45,359.29 |
$40,492.93 |
$37,440.01 |
6.000 |
$96,328.81 |
$73,206.92 |
$60,976.26 |
$55,643.92 |
$47,241.46 |
$42,485.23 |
$39,534.36 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|