| 樓價： |
$94,150,000.00 |
|
|
| 首期： |
$28,245,000.00 |
| |
| 貸款金額： |
$65,905,000.00 |
全期供款共： |
$105,730,700.56 |
| 每月供款額： |
$352,435.67 (4.125厘息計供300期) |
全期利息共： |
$39,825,700.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$56,075.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$941,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,001,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$812,690.83 |
$577,354.96 |
$450,698.93 |
$394,437.81 |
$303,093.34 |
$248,377.79 |
$211,976.53 |
| 1.500 |
$826,984.47 |
$591,770.88 |
$465,259.57 |
$409,100.69 |
$318,021.55 |
$263,578.04 |
$227,451.47 |
| 2.000 |
$841,437.81 |
$606,414.67 |
$480,115.99 |
$424,104.41 |
$333,402.41 |
$279,341.20 |
$243,597.71 |
| 2.500 |
$856,050.59 |
$621,285.79 |
$495,267.13 |
$439,447.43 |
$349,232.50 |
$295,660.86 |
$260,404.43 |
| 3.000 |
$870,822.54 |
$636,383.59 |
$510,711.69 |
$455,127.83 |
$365,507.55 |
$312,528.97 |
$277,858.14 |
| 3.500 |
$885,753.36 |
$651,707.31 |
$526,448.13 |
$471,143.34 |
$382,222.45 |
$329,935.96 |
$295,942.90 |
| 4.000 |
$900,842.68 |
$667,256.08 |
$542,474.70 |
$487,491.33 |
$399,371.34 |
$347,870.87 |
$314,640.55 |
| 4.125 |
$904,639.74 |
$671,178.33 |
$546,526.45 |
$491,629.93 |
$403,725.61 |
|
$319,408.41 |
| 4.500 |
$916,090.13 |
$683,028.93 |
$558,789.40 |
$504,168.83 |
$416,947.57 |
$366,321.39 |
$333,930.95 |
| 5.000 |
$931,495.28 |
$699,024.78 |
$575,390.00 |
$521,172.54 |
$434,943.83 |
$385,274.07 |
$353,792.29 |
| 5.500 |
$947,057.66 |
$715,242.43 |
$592,274.07 |
$538,498.85 |
$453,352.13 |
$404,714.36 |
$374,201.34 |
| 6.000 |
$962,776.78 |
$731,680.62 |
$609,438.99 |
$556,143.84 |
$472,163.89 |
$424,626.84 |
$395,133.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
