樓價: |
$9,377,000.00 |
|
|
首期: |
$2,813,100.00 |
| |
貸款金額: |
$6,563,900.00 |
全期供款共: |
$10,530,395.96 |
每月供款額: |
$35,101.32 (4.125厘息計供300期) |
全期利息共: |
$3,966,495.96 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,688.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$93,770.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$307,700.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$80,941.07 |
$57,502.47 |
$44,887.99 |
$39,284.58 |
$30,187.00 |
$24,737.53 |
$21,112.10 |
1.500 |
$82,364.67 |
$58,938.24 |
$46,338.17 |
$40,744.95 |
$31,673.80 |
$26,251.42 |
$22,653.35 |
2.000 |
$83,804.17 |
$60,396.71 |
$47,817.82 |
$42,239.27 |
$33,205.68 |
$27,821.37 |
$24,261.45 |
2.500 |
$85,259.55 |
$61,877.82 |
$49,326.82 |
$43,767.38 |
$34,782.30 |
$29,446.75 |
$25,935.34 |
3.000 |
$86,730.78 |
$63,381.51 |
$50,865.04 |
$45,329.09 |
$36,403.23 |
$31,126.76 |
$27,673.67 |
3.500 |
$88,217.84 |
$64,907.69 |
$52,432.33 |
$46,924.18 |
$38,067.98 |
$32,860.43 |
$29,474.84 |
4.000 |
$89,720.68 |
$66,456.30 |
$54,028.52 |
$48,552.38 |
$39,775.94 |
$34,646.68 |
$31,337.06 |
4.125 |
$90,098.85 |
$66,846.94 |
$54,432.06 |
$48,964.57 |
$40,209.61 |
|
$31,811.92 |
4.500 |
$91,239.27 |
$68,027.22 |
$55,653.41 |
$50,213.39 |
$41,526.47 |
$36,484.29 |
$33,258.32 |
5.000 |
$92,773.57 |
$69,620.34 |
$57,306.77 |
$51,906.90 |
$43,318.83 |
$38,371.91 |
$35,236.43 |
5.500 |
$94,323.52 |
$71,235.56 |
$58,988.36 |
$53,632.54 |
$45,152.24 |
$40,308.09 |
$37,269.10 |
6.000 |
$95,889.09 |
$72,872.75 |
$60,697.92 |
$55,389.92 |
$47,025.82 |
$42,291.30 |
$39,353.90 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|