| 樓價： |
$9,082,000.00 |
|
|
| 首期： |
$2,724,600.00 |
| |
| 貸款金額： |
$6,357,400.00 |
全期供款共： |
$10,199,110.17 |
| 每月供款額： |
$33,997.03 (4.125厘息計供300期) |
全期利息共： |
$3,841,710.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,541.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$90,820.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$278,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$78,394.67 |
$55,693.44 |
$43,475.81 |
$38,048.69 |
$29,237.32 |
$23,959.29 |
$20,447.91 |
| 1.500 |
$79,773.48 |
$57,084.05 |
$44,880.38 |
$39,463.12 |
$30,677.34 |
$25,425.55 |
$21,940.67 |
| 2.000 |
$81,167.69 |
$58,496.63 |
$46,313.47 |
$40,910.42 |
$32,161.03 |
$26,946.12 |
$23,498.19 |
| 2.500 |
$82,577.29 |
$59,931.15 |
$47,775.00 |
$42,390.46 |
$33,688.05 |
$28,520.36 |
$25,119.42 |
| 3.000 |
$84,002.23 |
$61,387.53 |
$49,264.83 |
$43,903.04 |
$35,257.99 |
$30,147.51 |
$26,803.05 |
| 3.500 |
$85,442.51 |
$62,865.70 |
$50,782.81 |
$45,447.94 |
$36,870.36 |
$31,826.64 |
$28,547.57 |
| 4.000 |
$86,898.07 |
$64,365.58 |
$52,328.79 |
$47,024.92 |
$38,524.59 |
$33,556.70 |
$30,351.20 |
| 4.125 |
$87,264.34 |
$64,743.94 |
$52,719.63 |
$47,424.14 |
$38,944.62 |
|
$30,811.12 |
| 4.500 |
$88,368.89 |
$65,887.08 |
$53,902.55 |
$48,633.68 |
$40,220.05 |
$35,336.49 |
$32,212.01 |
| 5.000 |
$89,854.91 |
$67,430.09 |
$55,503.90 |
$50,273.91 |
$41,956.03 |
$37,164.73 |
$34,127.90 |
| 5.500 |
$91,356.11 |
$68,994.50 |
$57,132.59 |
$51,945.26 |
$43,731.75 |
$39,040.00 |
$36,096.62 |
| 6.000 |
$92,872.42 |
$70,580.17 |
$58,788.37 |
$53,647.35 |
$45,546.39 |
$40,960.82 |
$38,115.83 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
