| 樓價： |
$8,765,000.00 |
|
|
| 首期： |
$2,629,500.00 |
| |
| 貸款金額： |
$6,135,500.00 |
全期供款共： |
$9,843,118.33 |
| 每月供款額： |
$32,810.39 (4.125厘息計供300期) |
全期利息共： |
$3,707,618.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,382.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$87,650.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$262,950.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$75,658.37 |
$53,749.51 |
$41,958.32 |
$36,720.63 |
$28,216.82 |
$23,123.01 |
$19,734.19 |
| 1.500 |
$76,989.05 |
$55,091.57 |
$43,313.86 |
$38,085.69 |
$29,606.57 |
$24,538.09 |
$21,174.85 |
| 2.000 |
$78,334.60 |
$56,454.85 |
$44,696.94 |
$39,482.48 |
$31,038.47 |
$26,005.58 |
$22,678.00 |
| 2.500 |
$79,694.99 |
$57,839.30 |
$46,107.45 |
$40,910.85 |
$32,512.19 |
$27,524.88 |
$24,242.64 |
| 3.000 |
$81,070.20 |
$59,244.84 |
$47,545.28 |
$42,370.64 |
$34,027.34 |
$29,095.24 |
$25,867.52 |
| 3.500 |
$82,460.20 |
$60,671.42 |
$49,010.28 |
$43,861.62 |
$35,583.43 |
$30,715.76 |
$27,551.14 |
| 4.000 |
$83,864.96 |
$62,118.95 |
$50,502.29 |
$45,383.55 |
$37,179.92 |
$32,385.43 |
$29,291.82 |
| 4.125 |
$84,218.45 |
$62,484.10 |
$50,879.49 |
$45,768.84 |
$37,585.29 |
|
$29,735.68 |
| 4.500 |
$85,284.44 |
$63,587.35 |
$52,021.13 |
$46,936.16 |
$38,816.20 |
$34,103.10 |
$31,087.68 |
| 5.000 |
$86,718.60 |
$65,076.50 |
$53,566.58 |
$48,519.14 |
$40,491.58 |
$35,867.52 |
$32,936.69 |
| 5.500 |
$88,167.40 |
$66,586.30 |
$55,138.42 |
$50,132.16 |
$42,205.33 |
$37,677.34 |
$34,836.69 |
| 6.000 |
$89,630.79 |
$68,116.63 |
$56,736.41 |
$51,774.84 |
$43,956.63 |
$39,531.11 |
$36,785.42 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
