| 樓價： |
$8,720,000.00 |
|
|
| 首期： |
$2,616,000.00 |
| |
| 貸款金額： |
$6,104,000.00 |
全期供款共： |
$9,792,583.21 |
| 每月供款額： |
$32,641.94 (4.125厘息計供300期) |
全期利息共： |
$3,688,583.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,360.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$87,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$261,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$75,269.93 |
$53,473.56 |
$41,742.91 |
$36,532.11 |
$28,071.95 |
$23,004.29 |
$19,632.88 |
| 1.500 |
$76,593.78 |
$54,808.73 |
$43,091.49 |
$37,890.15 |
$29,454.57 |
$24,412.11 |
$21,066.14 |
| 2.000 |
$77,932.42 |
$56,165.01 |
$44,467.46 |
$39,279.77 |
$30,879.12 |
$25,872.07 |
$22,561.57 |
| 2.500 |
$79,285.83 |
$57,542.35 |
$45,870.73 |
$40,700.81 |
$32,345.27 |
$27,383.57 |
$24,118.18 |
| 3.000 |
$80,653.98 |
$58,940.68 |
$47,301.18 |
$42,153.10 |
$33,852.64 |
$28,945.86 |
$25,734.71 |
| 3.500 |
$82,036.85 |
$60,359.93 |
$48,758.66 |
$43,636.43 |
$35,400.74 |
$30,558.06 |
$27,409.69 |
| 4.000 |
$83,434.39 |
$61,800.03 |
$50,243.01 |
$45,150.55 |
$36,989.04 |
$32,219.16 |
$29,141.43 |
| 4.125 |
$83,786.07 |
$62,163.30 |
$50,618.28 |
$45,533.86 |
$37,392.32 |
|
$29,583.02 |
| 4.500 |
$84,846.58 |
$63,260.88 |
$51,754.05 |
$46,695.19 |
$38,616.92 |
$33,928.01 |
$30,928.07 |
| 5.000 |
$86,273.38 |
$64,742.39 |
$53,291.56 |
$48,270.04 |
$40,283.70 |
$35,683.38 |
$32,767.59 |
| 5.500 |
$87,714.74 |
$66,244.44 |
$54,855.34 |
$49,874.77 |
$41,988.64 |
$37,483.90 |
$34,657.84 |
| 6.000 |
$89,170.62 |
$67,766.91 |
$56,445.12 |
$51,509.02 |
$43,730.95 |
$39,328.16 |
$36,596.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
