| 樓價： |
$8,635,000.00 |
|
|
| 首期： |
$2,590,500.00 |
| |
| 貸款金額： |
$6,044,500.00 |
全期供款共： |
$9,697,127.98 |
| 每月供款額： |
$32,323.76 (4.125厘息計供300期) |
全期利息共： |
$3,652,627.98 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,317.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$86,350.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$259,050.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$74,536.22 |
$52,952.31 |
$41,336.01 |
$36,176.00 |
$27,798.31 |
$22,780.06 |
$19,441.50 |
| 1.500 |
$75,847.17 |
$54,274.47 |
$42,671.44 |
$37,520.81 |
$29,167.46 |
$24,174.15 |
$20,860.79 |
| 2.000 |
$77,172.76 |
$55,617.53 |
$44,034.01 |
$38,896.88 |
$30,578.12 |
$25,619.88 |
$22,341.65 |
| 2.500 |
$78,512.98 |
$56,981.44 |
$45,423.60 |
$40,304.07 |
$32,029.98 |
$27,116.64 |
$23,883.08 |
| 3.000 |
$79,867.79 |
$58,366.14 |
$46,840.10 |
$41,742.21 |
$33,522.65 |
$28,663.70 |
$25,483.86 |
| 3.500 |
$81,237.18 |
$59,771.56 |
$48,283.37 |
$43,211.08 |
$35,055.67 |
$30,260.19 |
$27,142.51 |
| 4.000 |
$82,621.10 |
$61,197.62 |
$49,753.26 |
$44,710.44 |
$36,628.48 |
$31,905.10 |
$28,857.37 |
| 4.125 |
$82,969.35 |
$61,557.35 |
$50,124.86 |
$45,090.01 |
$37,027.83 |
|
$29,294.65 |
| 4.500 |
$84,019.52 |
$62,644.24 |
$51,249.56 |
$46,240.02 |
$38,240.49 |
$33,597.29 |
$30,626.59 |
| 5.000 |
$85,432.41 |
$64,111.30 |
$52,772.09 |
$47,799.52 |
$39,891.02 |
$35,335.55 |
$32,448.18 |
| 5.500 |
$86,859.72 |
$65,598.71 |
$54,320.62 |
$49,388.61 |
$41,579.35 |
$37,118.52 |
$34,320.01 |
| 6.000 |
$88,301.41 |
$67,106.34 |
$55,894.91 |
$51,006.93 |
$43,304.68 |
$38,944.80 |
$36,239.83 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
