樓價: |
$860,000,000.00 |
|
|
首期: |
$258,000,000.00 |
| |
貸款金額: |
$602,000,000.00 |
全期供款共: |
$965,782,288.74 |
每月供款額: |
$3,219,274.30 (4.125厘息計供300期) |
全期利息共: |
$363,782,288.74 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$439,000.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$8,600,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$36,550,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$7,423,410.63 |
$5,273,768.11 |
$4,116,846.31 |
$3,602,936.98 |
$2,768,563.73 |
$2,268,772.17 |
$1,936,269.91 |
1.500 |
$7,553,973.96 |
$5,405,448.29 |
$4,249,848.48 |
$3,736,872.98 |
$2,904,923.36 |
$2,407,616.68 |
$2,077,623.67 |
2.000 |
$7,685,995.90 |
$5,539,209.92 |
$4,385,552.35 |
$3,873,922.38 |
$3,045,417.68 |
$2,551,603.12 |
$2,225,109.23 |
2.500 |
$7,819,474.29 |
$5,675,048.08 |
$4,523,948.28 |
$4,014,071.04 |
$3,190,015.42 |
$2,700,672.74 |
$2,378,627.81 |
3.000 |
$7,954,406.64 |
$5,812,956.83 |
$4,665,024.45 |
$4,157,301.47 |
$3,338,677.54 |
$2,854,752.11 |
$2,538,056.28 |
3.500 |
$8,090,790.08 |
$5,952,929.22 |
$4,808,766.82 |
$4,303,592.90 |
$3,491,357.50 |
$3,013,753.89 |
$2,703,249.02 |
4.000 |
$8,228,621.41 |
$6,094,957.32 |
$4,955,159.26 |
$4,452,921.31 |
$3,648,001.58 |
$3,177,577.78 |
$2,874,040.08 |
4.125 |
$8,263,305.07 |
$6,130,784.52 |
$4,992,169.35 |
$4,490,724.83 |
$3,687,775.05 |
|
$2,917,591.39 |
4.500 |
$8,367,897.10 |
$6,239,032.21 |
$5,104,183.54 |
$4,605,259.60 |
$3,808,549.24 |
$3,346,111.52 |
$3,050,245.57 |
5.000 |
$8,508,613.26 |
$6,385,144.02 |
$5,255,819.40 |
$4,760,577.63 |
$3,972,933.55 |
$3,519,232.05 |
$3,231,666.17 |
5.500 |
$8,650,765.68 |
$6,533,281.93 |
$5,410,044.64 |
$4,918,842.40 |
$4,141,081.59 |
$3,696,806.70 |
$3,418,089.79 |
6.000 |
$8,794,349.80 |
$6,683,434.22 |
$5,566,835.14 |
$5,080,018.10 |
$4,312,914.97 |
$3,878,694.44 |
$3,609,294.16 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|