| 樓價： |
$8,594,000.00 |
|
|
| 首期： |
$2,578,200.00 |
| |
| 貸款金額： |
$6,015,800.00 |
全期供款共： |
$9,651,084.87 |
| 每月供款額： |
$32,170.28 (4.125厘息計供300期) |
全期利息共： |
$3,635,284.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,297.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$85,940.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$257,820.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$74,182.32 |
$52,700.89 |
$41,139.74 |
$36,004.23 |
$27,666.32 |
$22,671.89 |
$19,349.19 |
| 1.500 |
$75,487.04 |
$54,016.77 |
$42,468.83 |
$37,342.66 |
$29,028.97 |
$24,059.37 |
$20,761.74 |
| 2.000 |
$76,806.34 |
$55,353.45 |
$43,824.93 |
$38,712.20 |
$30,432.93 |
$25,498.23 |
$22,235.57 |
| 2.500 |
$78,140.19 |
$56,710.89 |
$45,207.92 |
$40,112.71 |
$31,877.90 |
$26,987.89 |
$23,769.68 |
| 3.000 |
$79,488.57 |
$58,089.01 |
$46,617.70 |
$41,544.01 |
$33,363.48 |
$28,527.60 |
$25,362.86 |
| 3.500 |
$80,851.45 |
$59,487.76 |
$48,054.12 |
$43,005.90 |
$34,889.22 |
$30,116.51 |
$27,013.63 |
| 4.000 |
$82,228.81 |
$60,907.05 |
$49,517.02 |
$44,498.15 |
$36,454.56 |
$31,753.61 |
$28,720.35 |
| 4.125 |
$82,575.40 |
$61,265.07 |
$49,886.86 |
$44,875.92 |
$36,852.02 |
|
$29,155.56 |
| 4.500 |
$83,620.59 |
$62,346.79 |
$51,006.22 |
$46,020.47 |
$38,058.92 |
$33,437.77 |
$30,481.17 |
| 5.000 |
$85,026.77 |
$63,806.89 |
$52,521.53 |
$47,572.56 |
$39,701.62 |
$35,167.77 |
$32,294.12 |
| 5.500 |
$86,447.30 |
$65,287.24 |
$54,062.70 |
$49,154.11 |
$41,381.92 |
$36,942.28 |
$34,157.05 |
| 6.000 |
$87,882.14 |
$66,787.71 |
$55,629.51 |
$50,764.74 |
$43,099.06 |
$38,759.88 |
$36,067.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
