| 樓價： |
$8,502,000.00 |
|
|
| 首期： |
$2,550,600.00 |
| |
| 貸款金額： |
$5,951,400.00 |
全期供款共： |
$9,547,768.63 |
| 每月供款額： |
$31,825.90 (4.125厘息計供300期) |
全期利息共： |
$3,596,368.63 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,251.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$85,020.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$255,060.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$73,388.18 |
$52,136.72 |
$40,699.33 |
$35,618.80 |
$27,370.15 |
$22,429.19 |
$19,142.05 |
| 1.500 |
$74,678.94 |
$53,438.51 |
$42,014.20 |
$36,942.90 |
$28,718.21 |
$23,801.81 |
$20,539.48 |
| 2.000 |
$75,984.11 |
$54,760.89 |
$43,355.77 |
$38,297.78 |
$30,107.14 |
$25,225.27 |
$21,997.53 |
| 2.500 |
$77,303.69 |
$56,103.79 |
$44,723.96 |
$39,683.29 |
$31,536.64 |
$26,698.98 |
$23,515.23 |
| 3.000 |
$78,637.63 |
$57,467.16 |
$46,118.65 |
$41,099.28 |
$33,006.32 |
$28,222.21 |
$25,091.34 |
| 3.500 |
$79,985.93 |
$58,850.94 |
$47,539.69 |
$42,545.52 |
$34,515.72 |
$29,794.11 |
$26,724.45 |
| 4.000 |
$81,348.53 |
$60,255.03 |
$48,986.93 |
$44,021.79 |
$36,064.31 |
$31,413.68 |
$28,412.89 |
| 4.125 |
$81,691.42 |
$60,609.22 |
$49,352.82 |
$44,395.51 |
$36,457.52 |
|
$28,843.44 |
| 4.500 |
$82,725.42 |
$61,679.36 |
$50,460.20 |
$45,527.81 |
$37,651.49 |
$33,079.81 |
$30,154.87 |
| 5.000 |
$84,116.55 |
$63,123.83 |
$51,959.28 |
$47,063.29 |
$39,276.61 |
$34,791.29 |
$31,948.40 |
| 5.500 |
$85,521.87 |
$64,588.33 |
$53,483.95 |
$48,627.90 |
$40,938.93 |
$36,546.80 |
$33,791.39 |
| 6.000 |
$86,941.35 |
$66,072.74 |
$55,033.99 |
$50,221.30 |
$42,637.68 |
$38,344.95 |
$35,681.65 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
