樓價: |
$84,150,000.00 |
|
|
首期: |
$25,245,000.00 |
| |
貸款金額: |
$58,905,000.00 |
全期供款共: |
$94,500,673.95 |
每月供款額: |
$315,002.25 (4.125厘息計供300期) |
全期利息共: |
$35,595,673.95 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$51,075.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$841,500.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$3,576,375.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$726,372.10 |
$516,032.08 |
$402,828.62 |
$352,543.19 |
$270,900.74 |
$221,996.72 |
$189,461.76 |
1.500 |
$739,147.57 |
$528,916.83 |
$415,842.73 |
$365,648.68 |
$284,243.37 |
$235,582.49 |
$203,293.06 |
2.000 |
$752,065.76 |
$542,005.25 |
$429,121.20 |
$379,058.80 |
$297,990.58 |
$249,671.40 |
$217,724.35 |
2.500 |
$765,126.47 |
$555,296.86 |
$442,663.08 |
$392,772.18 |
$312,139.30 |
$264,257.69 |
$232,745.97 |
3.000 |
$778,329.44 |
$568,791.07 |
$456,467.22 |
$406,787.12 |
$326,685.72 |
$279,334.17 |
$248,345.86 |
3.500 |
$791,674.40 |
$582,487.20 |
$470,532.24 |
$421,101.56 |
$341,625.27 |
$294,892.31 |
$264,509.77 |
4.000 |
$805,161.04 |
$596,384.49 |
$484,856.57 |
$435,713.17 |
$356,952.71 |
$310,922.29 |
$281,221.48 |
4.125 |
$808,554.79 |
$599,890.14 |
$488,477.97 |
$439,412.20 |
$360,844.50 |
|
$285,482.92 |
4.500 |
$818,789.00 |
$610,482.05 |
$499,438.42 |
$450,619.30 |
$372,662.12 |
$327,413.12 |
$298,462.98 |
5.000 |
$832,557.91 |
$624,778.92 |
$514,275.82 |
$465,816.99 |
$388,746.93 |
$344,352.76 |
$316,214.78 |
5.500 |
$846,467.36 |
$639,274.04 |
$529,366.58 |
$481,303.01 |
$405,200.02 |
$361,728.24 |
$334,456.11 |
6.000 |
$860,516.90 |
$653,966.27 |
$544,708.34 |
$497,073.86 |
$422,013.71 |
$379,525.74 |
$353,165.24 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|