| 樓價： |
$768,000,000.00 |
|
|
| 首期： |
$230,400,000.00 |
| |
| 貸款金額： |
$537,600,000.00 |
全期供款共： |
$862,466,043.90 |
| 每月供款額： |
$2,874,886.81 (4.125厘息計供300期) |
全期利息共： |
$324,866,043.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$393,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$7,680,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$32,640,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$6,629,278.33 |
$4,709,597.56 |
$3,676,439.49 |
$3,217,506.51 |
$2,472,391.79 |
$2,026,066.31 |
$1,729,134.06 |
| 1.500 |
$6,745,874.42 |
$4,827,191.03 |
$3,795,213.52 |
$3,337,114.48 |
$2,594,164.12 |
$2,150,057.69 |
$1,855,366.25 |
| 2.000 |
$6,863,773.08 |
$4,946,643.28 |
$3,916,400.23 |
$3,459,502.77 |
$2,719,628.81 |
$2,278,640.92 |
$1,987,074.29 |
| 2.500 |
$6,982,972.39 |
$5,067,949.92 |
$4,039,991.02 |
$3,584,658.79 |
$2,848,757.95 |
$2,411,763.56 |
$2,124,169.95 |
| 3.000 |
$7,103,470.12 |
$5,191,105.63 |
$4,165,975.32 |
$3,712,566.90 |
$2,981,516.69 |
$2,549,360.02 |
$2,266,543.29 |
| 3.500 |
$7,225,263.70 |
$5,316,104.23 |
$4,294,340.60 |
$3,843,208.54 |
$3,117,863.44 |
$2,691,352.31 |
$2,414,064.24 |
| 4.000 |
$7,348,350.29 |
$5,442,938.63 |
$4,425,072.45 |
$3,976,562.29 |
$3,257,750.25 |
$2,837,650.85 |
$2,566,584.63 |
| 4.125 |
$7,379,323.60 |
$5,474,933.15 |
$4,458,123.33 |
$4,010,321.71 |
$3,293,268.88 |
|
$2,605,476.96 |
| 4.500 |
$7,472,726.71 |
$5,571,600.85 |
$4,558,154.60 |
$4,112,603.92 |
$3,401,123.05 |
$2,988,155.40 |
$2,723,940.23 |
| 5.000 |
$7,598,389.52 |
$5,702,082.10 |
$4,693,568.96 |
$4,251,306.54 |
$3,547,922.05 |
$3,142,756.06 |
$2,885,953.05 |
| 5.500 |
$7,725,334.93 |
$5,834,372.70 |
$4,831,295.68 |
$4,392,640.65 |
$3,698,082.17 |
$3,301,334.36 |
$3,052,433.67 |
| 6.000 |
$7,853,558.89 |
$5,968,462.18 |
$4,971,313.24 |
$4,536,574.31 |
$3,851,533.37 |
$3,463,764.33 |
$3,223,183.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
