樓價: |
$7,602,000.00 |
|
|
首期: |
$2,280,600.00 |
| |
貸款金額: |
$5,321,400.00 |
全期供款共: |
$8,537,066.23 |
每月供款額: |
$28,456.89 (4.125厘息計供300期) |
全期利息共: |
$3,215,666.23 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,801.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$76,020.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$228,060.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$65,619.50 |
$46,617.66 |
$36,391.01 |
$31,848.29 |
$24,472.82 |
$20,054.89 |
$17,115.73 |
1.500 |
$66,773.62 |
$47,781.65 |
$37,566.68 |
$33,032.22 |
$25,678.17 |
$21,282.21 |
$18,365.23 |
2.000 |
$67,940.63 |
$48,964.04 |
$38,766.24 |
$34,243.67 |
$26,920.08 |
$22,554.98 |
$19,668.93 |
2.500 |
$69,120.52 |
$50,164.79 |
$39,989.60 |
$35,482.52 |
$28,198.25 |
$23,872.69 |
$21,025.96 |
3.000 |
$70,313.25 |
$51,383.83 |
$41,236.65 |
$36,748.61 |
$29,512.36 |
$25,234.68 |
$22,435.24 |
3.500 |
$71,518.82 |
$52,621.13 |
$42,507.26 |
$38,041.76 |
$30,861.98 |
$26,640.18 |
$23,895.46 |
4.000 |
$72,737.19 |
$53,876.59 |
$43,801.30 |
$39,361.75 |
$32,246.64 |
$28,088.31 |
$25,405.18 |
4.125 |
$73,043.77 |
$54,193.28 |
$44,128.46 |
$39,695.92 |
$32,598.22 |
|
$25,790.15 |
4.500 |
$73,968.32 |
$55,150.14 |
$45,118.61 |
$40,708.35 |
$33,665.80 |
$29,578.07 |
$26,962.75 |
5.000 |
$75,212.18 |
$56,441.70 |
$46,459.00 |
$42,081.29 |
$35,118.88 |
$31,108.37 |
$28,566.43 |
5.500 |
$76,468.74 |
$57,751.17 |
$47,822.28 |
$43,480.28 |
$36,605.24 |
$32,678.05 |
$30,214.32 |
6.000 |
$77,737.96 |
$59,078.45 |
$49,208.23 |
$44,905.00 |
$38,124.16 |
$34,285.85 |
$31,904.48 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|