| 樓價： |
$752,000,000.00 |
|
|
| 首期： |
$225,600,000.00 |
| |
| 貸款金額： |
$526,400,000.00 |
全期供款共： |
$844,498,001.32 |
| 每月供款額： |
$2,814,993.34 (4.125厘息計供300期) |
全期利息共： |
$318,098,001.32 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$385,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$7,520,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$31,960,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$6,491,168.36 |
$4,611,480.95 |
$3,599,847.00 |
$3,150,475.12 |
$2,420,883.63 |
$1,983,856.60 |
$1,693,110.44 |
| 1.500 |
$6,605,335.37 |
$4,726,624.55 |
$3,716,146.57 |
$3,267,591.26 |
$2,540,119.03 |
$2,105,264.82 |
$1,816,712.79 |
| 2.000 |
$6,720,777.81 |
$4,843,588.21 |
$3,834,808.56 |
$3,387,429.80 |
$2,662,969.88 |
$2,231,169.24 |
$1,945,676.90 |
| 2.500 |
$6,837,493.80 |
$4,962,367.63 |
$3,955,824.55 |
$3,509,978.40 |
$2,789,408.83 |
$2,361,518.49 |
$2,079,916.41 |
| 3.000 |
$6,955,481.15 |
$5,082,957.60 |
$4,079,184.17 |
$3,635,221.75 |
$2,919,401.76 |
$2,496,248.36 |
$2,219,323.63 |
| 3.500 |
$7,074,737.37 |
$5,205,352.06 |
$4,204,875.17 |
$3,763,141.70 |
$3,052,907.96 |
$2,635,282.47 |
$2,363,771.24 |
| 4.000 |
$7,195,259.66 |
$5,329,544.07 |
$4,332,883.44 |
$3,893,717.24 |
$3,189,880.45 |
$2,778,533.13 |
$2,513,114.12 |
| 4.125 |
$7,225,587.69 |
$5,360,872.05 |
$4,365,245.76 |
$3,926,773.34 |
$3,224,659.11 |
|
$2,551,196.19 |
| 4.500 |
$7,317,044.91 |
$5,455,525.84 |
$4,463,193.05 |
$4,026,924.67 |
$3,330,266.32 |
$2,925,902.16 |
$2,667,191.47 |
| 5.000 |
$7,440,089.74 |
$5,583,288.72 |
$4,595,786.27 |
$4,162,737.65 |
$3,474,007.01 |
$3,077,281.98 |
$2,825,829.02 |
| 5.500 |
$7,564,390.45 |
$5,712,823.27 |
$4,730,643.69 |
$4,301,127.31 |
$3,621,038.79 |
$3,232,556.56 |
$2,988,841.30 |
| 6.000 |
$7,689,943.08 |
$5,844,119.22 |
$4,867,744.21 |
$4,442,062.34 |
$3,771,293.09 |
$3,391,602.58 |
$3,156,033.96 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
