樓價: |
$7,460,000.00 |
|
|
首期: |
$2,238,000.00 |
| |
貸款金額: |
$5,222,000.00 |
全期供款共: |
$8,377,599.85 |
每月供款額: |
$27,925.33 (4.125厘息計供300期) |
全期利息共: |
$3,155,599.85 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,730.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$74,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$223,800.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$64,393.77 |
$45,746.87 |
$35,711.25 |
$31,253.38 |
$24,015.68 |
$19,680.28 |
$16,796.02 |
1.500 |
$65,526.33 |
$46,889.12 |
$36,864.96 |
$32,415.20 |
$25,198.52 |
$20,884.67 |
$18,022.18 |
2.000 |
$66,671.55 |
$48,049.43 |
$38,042.12 |
$33,604.02 |
$26,417.23 |
$22,133.67 |
$19,301.53 |
2.500 |
$67,829.39 |
$49,227.74 |
$39,242.62 |
$34,819.73 |
$27,671.53 |
$23,426.77 |
$20,633.21 |
3.000 |
$68,999.85 |
$50,424.02 |
$40,466.37 |
$36,062.17 |
$28,961.09 |
$24,763.31 |
$22,016.16 |
3.500 |
$70,182.90 |
$51,638.20 |
$41,713.26 |
$37,331.17 |
$30,285.50 |
$26,142.56 |
$23,449.11 |
4.000 |
$71,378.51 |
$52,870.21 |
$42,983.13 |
$38,626.50 |
$31,644.29 |
$27,563.64 |
$24,930.63 |
4.125 |
$71,679.37 |
$53,180.99 |
$43,304.17 |
$38,954.43 |
$31,989.30 |
|
$25,308.41 |
4.500 |
$72,586.64 |
$54,119.98 |
$44,275.82 |
$39,947.95 |
$33,036.95 |
$29,025.57 |
$26,459.11 |
5.000 |
$73,807.27 |
$55,387.41 |
$45,591.18 |
$41,295.24 |
$34,462.89 |
$30,527.29 |
$28,032.83 |
5.500 |
$75,040.36 |
$56,672.42 |
$46,928.99 |
$42,668.10 |
$35,921.48 |
$32,067.65 |
$29,649.94 |
6.000 |
$76,285.87 |
$57,974.91 |
$48,289.06 |
$44,066.20 |
$37,412.03 |
$33,645.42 |
$31,308.53 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|