| 樓價： |
$7,388,000.00 |
|
|
| 首期： |
$2,216,400.00 |
| |
| 貸款金額： |
$5,171,600.00 |
全期供款共： |
$8,296,743.66 |
| 每月供款額： |
$27,655.81 (4.125厘息計供300期) |
全期利息共： |
$3,125,143.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,694.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$73,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$221,640.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$63,772.28 |
$45,305.35 |
$35,366.58 |
$30,951.74 |
$23,783.89 |
$19,490.34 |
$16,633.91 |
| 1.500 |
$64,893.91 |
$46,436.57 |
$36,509.16 |
$32,102.35 |
$24,955.32 |
$20,683.11 |
$17,848.24 |
| 2.000 |
$66,028.07 |
$47,585.68 |
$37,674.95 |
$33,279.70 |
$26,162.26 |
$21,920.05 |
$19,115.24 |
| 2.500 |
$67,174.74 |
$48,752.62 |
$38,863.87 |
$34,483.67 |
$27,404.46 |
$23,200.66 |
$20,434.07 |
| 3.000 |
$68,333.90 |
$49,937.35 |
$40,075.81 |
$35,714.12 |
$28,681.57 |
$24,524.31 |
$21,803.67 |
| 3.500 |
$69,505.53 |
$51,139.82 |
$41,310.66 |
$36,970.87 |
$29,993.20 |
$25,890.25 |
$23,222.80 |
| 4.000 |
$70,689.60 |
$52,359.94 |
$42,568.28 |
$38,253.70 |
$31,338.88 |
$27,297.61 |
$24,690.01 |
| 4.125 |
$70,987.56 |
$52,667.72 |
$42,886.22 |
$38,578.46 |
$31,680.56 |
|
$25,064.15 |
| 4.500 |
$71,886.07 |
$53,597.64 |
$43,848.50 |
$39,562.39 |
$32,718.10 |
$28,745.43 |
$26,203.74 |
| 5.000 |
$73,094.92 |
$54,852.84 |
$45,151.16 |
$40,896.68 |
$34,130.27 |
$30,232.66 |
$27,762.27 |
| 5.500 |
$74,316.11 |
$56,125.45 |
$46,476.06 |
$42,256.29 |
$35,574.78 |
$31,758.15 |
$29,363.78 |
| 6.000 |
$75,549.60 |
$57,415.36 |
$47,823.00 |
$43,640.90 |
$37,050.95 |
$33,320.69 |
$31,006.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
