樓價: |
$73,416,000.00 |
|
|
首期: |
$22,024,800.00 |
| |
貸款金額: |
$51,391,200.00 |
全期供款共: |
$82,446,363.38 |
每月供款額: |
$274,821.21 (4.125厘息計供300期) |
全期利息共: |
$31,055,163.38 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$45,708.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$734,160.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$3,120,180.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$633,717.58 |
$450,208.09 |
$351,444.64 |
$307,573.51 |
$236,345.20 |
$193,679.28 |
$165,294.41 |
1.500 |
$644,863.43 |
$461,449.29 |
$362,798.69 |
$319,007.29 |
$247,985.88 |
$205,532.08 |
$177,361.42 |
2.000 |
$656,133.81 |
$472,868.18 |
$374,383.38 |
$330,706.84 |
$259,979.52 |
$217,823.83 |
$189,951.88 |
2.500 |
$667,528.52 |
$484,464.34 |
$386,197.89 |
$342,670.98 |
$272,323.46 |
$230,549.52 |
$203,057.37 |
3.000 |
$679,047.35 |
$496,237.25 |
$398,241.20 |
$354,898.19 |
$285,014.36 |
$243,702.88 |
$216,667.37 |
3.500 |
$690,690.05 |
$508,186.34 |
$410,512.12 |
$367,386.72 |
$298,048.26 |
$257,276.46 |
$230,769.45 |
4.000 |
$702,456.36 |
$520,310.91 |
$423,009.27 |
$380,134.50 |
$311,420.56 |
$271,261.69 |
$245,349.45 |
4.125 |
$705,417.22 |
$523,369.39 |
$426,168.73 |
$383,361.69 |
$314,815.92 |
|
$249,067.31 |
4.500 |
$714,345.97 |
$532,610.22 |
$435,731.09 |
$393,139.23 |
$325,126.11 |
$285,648.98 |
$260,391.66 |
5.000 |
$726,358.55 |
$545,083.41 |
$448,675.86 |
$406,398.33 |
$339,159.17 |
$300,427.84 |
$275,879.07 |
5.500 |
$738,493.74 |
$557,729.57 |
$461,841.67 |
$419,908.99 |
$353,513.54 |
$315,586.93 |
$291,793.58 |
6.000 |
$750,751.15 |
$570,547.68 |
$475,226.47 |
$433,668.15 |
$368,182.52 |
$331,114.22 |
$308,116.21 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|