| 樓價： |
$720,000,000.00 |
|
|
| 首期： |
$216,000,000.00 |
| |
| 貸款金額： |
$504,000,000.00 |
全期供款共： |
$808,561,916.15 |
| 每月供款額： |
$2,695,206.39 (4.125厘息計供300期) |
全期利息共： |
$304,561,916.15 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$369,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$7,200,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$30,600,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$6,214,948.43 |
$4,415,247.72 |
$3,446,662.02 |
$3,016,412.35 |
$2,317,867.31 |
$1,899,437.17 |
$1,621,063.18 |
| 1.500 |
$6,324,257.27 |
$4,525,491.59 |
$3,558,012.68 |
$3,128,544.82 |
$2,432,028.86 |
$2,015,679.08 |
$1,739,405.86 |
| 2.000 |
$6,434,787.26 |
$4,637,478.07 |
$3,671,625.22 |
$3,243,283.85 |
$2,549,652.01 |
$2,136,225.87 |
$1,862,882.14 |
| 2.500 |
$6,546,536.62 |
$4,751,203.05 |
$3,787,491.59 |
$3,360,617.61 |
$2,670,710.58 |
$2,261,028.34 |
$1,991,409.33 |
| 3.000 |
$6,659,503.23 |
$4,866,661.53 |
$3,905,601.86 |
$3,480,531.47 |
$2,795,171.89 |
$2,390,025.02 |
$2,124,884.33 |
| 3.500 |
$6,773,684.72 |
$4,983,847.72 |
$4,025,944.31 |
$3,603,008.01 |
$2,922,996.98 |
$2,523,142.79 |
$2,263,185.23 |
| 4.000 |
$6,889,078.39 |
$5,102,754.96 |
$4,148,505.42 |
$3,728,027.15 |
$3,054,140.86 |
$2,660,297.68 |
$2,406,173.09 |
| 4.125 |
$6,918,115.88 |
$5,132,749.83 |
$4,179,490.62 |
$3,759,676.61 |
$3,087,439.57 |
|
$2,442,634.65 |
| 4.500 |
$7,005,681.29 |
$5,223,375.80 |
$4,273,269.94 |
$3,855,566.18 |
$3,188,552.86 |
$2,801,395.69 |
$2,553,693.96 |
| 5.000 |
$7,123,490.17 |
$5,345,701.97 |
$4,400,220.90 |
$3,985,599.88 |
$3,326,176.93 |
$2,946,333.81 |
$2,705,580.98 |
| 5.500 |
$7,242,501.50 |
$5,469,724.41 |
$4,529,339.70 |
$4,118,100.61 |
$3,466,952.03 |
$3,095,000.96 |
$2,861,656.57 |
| 6.000 |
$7,362,711.46 |
$5,595,433.30 |
$4,660,606.16 |
$4,253,038.41 |
$3,610,812.53 |
$3,247,279.06 |
$3,021,734.65 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
