| 樓價： |
$7,038,000.00 |
|
|
| 首期： |
$2,111,400.00 |
| |
| 貸款金額： |
$4,926,600.00 |
全期供款共： |
$7,903,692.73 |
| 每月供款額： |
$26,345.64 (4.125厘息計供300期) |
全期利息共： |
$2,977,092.73 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,519.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$70,380.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$211,140.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$60,751.12 |
$43,159.05 |
$33,691.12 |
$29,485.43 |
$22,657.15 |
$18,567.00 |
$15,845.89 |
| 1.500 |
$61,819.61 |
$44,236.68 |
$34,779.57 |
$30,581.53 |
$23,773.08 |
$19,703.26 |
$17,002.69 |
| 2.000 |
$62,900.05 |
$45,331.35 |
$35,890.14 |
$31,703.10 |
$24,922.85 |
$20,881.61 |
$18,209.67 |
| 2.500 |
$63,992.40 |
$46,443.01 |
$37,022.73 |
$32,850.04 |
$26,106.20 |
$22,101.55 |
$19,466.03 |
| 3.000 |
$65,096.64 |
$47,571.62 |
$38,177.26 |
$34,022.20 |
$27,322.81 |
$23,362.49 |
$20,770.74 |
| 3.500 |
$66,212.77 |
$48,717.11 |
$39,353.61 |
$35,219.40 |
$28,572.30 |
$24,663.72 |
$22,122.64 |
| 4.000 |
$67,340.74 |
$49,879.43 |
$40,551.64 |
$36,441.47 |
$29,854.23 |
$26,004.41 |
$23,520.34 |
| 4.125 |
$67,624.58 |
$50,172.63 |
$40,854.52 |
$36,750.84 |
$30,179.72 |
|
$23,876.75 |
| 4.500 |
$68,480.53 |
$51,058.50 |
$41,771.21 |
$37,688.16 |
$31,168.10 |
$27,383.64 |
$24,962.36 |
| 5.000 |
$69,632.12 |
$52,254.24 |
$43,012.16 |
$38,959.24 |
$32,513.38 |
$28,800.41 |
$26,447.05 |
| 5.500 |
$70,795.45 |
$53,466.56 |
$44,274.30 |
$40,254.43 |
$33,889.46 |
$30,253.63 |
$27,972.69 |
| 6.000 |
$71,970.50 |
$54,695.36 |
$45,557.43 |
$41,573.45 |
$35,295.69 |
$31,742.15 |
$29,537.46 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
