| 樓價： |
$698,000,000.00 |
|
|
| 首期： |
$209,400,000.00 |
| |
| 貸款金額： |
$488,600,000.00 |
全期供款共： |
$783,855,857.61 |
| 每月供款額： |
$2,612,852.86 (4.125厘息計供300期) |
全期利息共： |
$295,255,857.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$358,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$6,980,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$29,665,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$6,025,047.23 |
$4,280,337.37 |
$3,341,347.35 |
$2,924,244.20 |
$2,247,043.58 |
$1,841,398.81 |
$1,571,530.70 |
| 1.500 |
$6,131,016.07 |
$4,387,212.68 |
$3,449,295.62 |
$3,032,950.40 |
$2,357,716.87 |
$1,954,088.89 |
$1,686,257.35 |
| 2.000 |
$6,238,168.76 |
$4,495,777.35 |
$3,559,436.67 |
$3,144,183.51 |
$2,471,745.98 |
$2,070,952.30 |
$1,805,960.74 |
| 2.500 |
$6,346,503.55 |
$4,606,027.40 |
$3,671,762.68 |
$3,257,932.08 |
$2,589,105.54 |
$2,191,941.36 |
$1,930,560.71 |
| 3.000 |
$6,456,018.41 |
$4,717,957.99 |
$3,786,264.03 |
$3,374,181.89 |
$2,709,763.86 |
$2,316,996.48 |
$2,059,957.31 |
| 3.500 |
$6,566,711.02 |
$4,831,563.48 |
$3,902,929.35 |
$3,492,916.10 |
$2,833,683.18 |
$2,446,046.76 |
$2,194,032.34 |
| 4.000 |
$6,678,578.78 |
$4,946,837.45 |
$4,021,745.54 |
$3,614,115.20 |
$2,960,819.89 |
$2,579,010.80 |
$2,332,651.13 |
| 4.125 |
$6,706,729.00 |
$4,975,915.81 |
$4,051,783.96 |
$3,644,797.60 |
$2,993,101.14 |
|
$2,367,998.59 |
| 4.500 |
$6,791,618.81 |
$5,063,772.65 |
$4,142,697.80 |
$3,737,757.21 |
$3,091,124.85 |
$2,715,797.49 |
$2,475,664.42 |
| 5.000 |
$6,905,827.97 |
$5,182,361.07 |
$4,265,769.70 |
$3,863,817.66 |
$3,224,543.74 |
$2,856,306.94 |
$2,622,910.45 |
| 5.500 |
$7,021,202.84 |
$5,302,593.94 |
$4,390,943.21 |
$3,992,269.76 |
$3,361,017.39 |
$3,000,431.49 |
$2,774,217.06 |
| 6.000 |
$7,137,739.72 |
$5,424,461.72 |
$4,518,198.75 |
$4,123,084.46 |
$3,500,482.15 |
$3,148,056.65 |
$2,929,403.87 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
