| 樓價： |
$69,300,000.00 |
|
|
| 首期： |
$20,790,000.00 |
| |
| 貸款金額： |
$48,510,000.00 |
全期供款共： |
$77,824,084.43 |
| 每月供款額： |
$259,413.61 (4.125厘息計供300期) |
全期利息共： |
$29,314,084.43 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$43,650.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$693,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,945,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$598,188.79 |
$424,967.59 |
$331,741.22 |
$290,329.69 |
$223,094.73 |
$182,820.83 |
$156,027.33 |
| 1.500 |
$608,709.76 |
$435,578.57 |
$342,458.72 |
$301,122.44 |
$234,082.78 |
$194,009.11 |
$167,417.81 |
| 2.000 |
$619,348.27 |
$446,357.26 |
$353,393.93 |
$312,166.07 |
$245,404.01 |
$205,611.74 |
$179,302.41 |
| 2.500 |
$630,104.15 |
$457,303.29 |
$364,546.07 |
$323,459.45 |
$257,055.89 |
$217,623.98 |
$191,673.15 |
| 3.000 |
$640,977.19 |
$468,416.17 |
$375,914.18 |
$335,001.15 |
$269,035.29 |
$230,039.91 |
$204,520.12 |
| 3.500 |
$651,967.15 |
$479,695.34 |
$387,497.14 |
$346,789.52 |
$281,338.46 |
$242,852.49 |
$217,831.58 |
| 4.000 |
$663,073.80 |
$491,140.17 |
$399,293.65 |
$358,822.61 |
$293,961.06 |
$256,053.65 |
$231,594.16 |
| 4.125 |
$665,868.65 |
$494,027.17 |
$402,275.97 |
$361,868.87 |
$297,166.06 |
|
$235,103.59 |
| 4.500 |
$674,296.82 |
$502,749.92 |
$411,302.23 |
$371,098.24 |
$306,898.21 |
$269,634.34 |
$245,793.04 |
| 5.000 |
$685,635.93 |
$514,523.81 |
$423,521.26 |
$383,613.99 |
$320,144.53 |
$283,584.63 |
$260,412.17 |
| 5.500 |
$697,090.77 |
$526,460.97 |
$435,948.95 |
$396,367.18 |
$333,694.13 |
$297,893.84 |
$275,434.44 |
| 6.000 |
$708,660.98 |
$538,560.45 |
$448,583.34 |
$409,354.95 |
$347,540.71 |
$312,550.61 |
$290,841.96 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
