| 樓價： |
$6,926,000.00 |
|
|
| 首期： |
$2,077,800.00 |
| |
| 貸款金額： |
$4,848,200.00 |
全期供款共： |
$7,777,916.43 |
| 每月供款額： |
$25,926.39 (4.125厘息計供300期) |
全期利息共： |
$2,929,716.43 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,463.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$69,260.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$207,780.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$59,784.35 |
$42,472.23 |
$33,154.97 |
$29,016.21 |
$22,296.60 |
$18,271.53 |
$15,593.73 |
| 1.500 |
$60,835.84 |
$43,532.71 |
$34,226.11 |
$30,094.86 |
$23,394.77 |
$19,389.71 |
$16,732.12 |
| 2.000 |
$61,899.08 |
$44,609.96 |
$35,318.99 |
$31,198.59 |
$24,526.24 |
$20,549.31 |
$17,919.89 |
| 2.500 |
$62,974.05 |
$45,703.93 |
$36,433.56 |
$32,327.27 |
$25,690.75 |
$21,749.84 |
$19,156.25 |
| 3.000 |
$64,060.72 |
$46,814.58 |
$37,569.72 |
$33,480.78 |
$26,888.00 |
$22,990.71 |
$20,440.21 |
| 3.500 |
$65,159.08 |
$47,941.85 |
$38,727.35 |
$34,658.94 |
$28,117.61 |
$24,271.23 |
$21,770.58 |
| 4.000 |
$66,269.11 |
$49,085.67 |
$39,906.32 |
$35,861.55 |
$29,379.14 |
$25,590.59 |
$23,146.05 |
| 4.125 |
$66,548.43 |
$49,374.20 |
$40,204.38 |
$36,166.00 |
$29,699.45 |
|
$23,496.79 |
| 4.500 |
$67,390.76 |
$50,245.97 |
$41,106.48 |
$37,088.40 |
$30,672.11 |
$26,947.87 |
$24,565.12 |
| 5.000 |
$68,524.02 |
$51,422.68 |
$42,327.68 |
$38,339.26 |
$31,995.97 |
$28,342.09 |
$26,026.19 |
| 5.500 |
$69,668.84 |
$52,615.71 |
$43,569.73 |
$39,613.84 |
$33,350.15 |
$29,772.19 |
$27,527.55 |
| 6.000 |
$70,825.19 |
$53,824.96 |
$44,832.44 |
$40,911.87 |
$34,734.01 |
$31,237.02 |
$29,067.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
