| 樓價： |
$6,888,000.00 |
|
|
| 首期： |
$2,066,400.00 |
| |
| 貸款金額： |
$4,821,600.00 |
全期供款共： |
$7,735,242.33 |
| 每月供款額： |
$25,784.14 (4.125厘息計供300期) |
全期利息共： |
$2,913,642.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,444.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$68,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$206,640.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$59,456.34 |
$42,239.20 |
$32,973.07 |
$28,857.01 |
$22,174.26 |
$18,171.28 |
$15,508.17 |
| 1.500 |
$60,502.06 |
$43,293.87 |
$34,038.32 |
$29,929.75 |
$23,266.41 |
$19,283.33 |
$16,640.32 |
| 2.000 |
$61,559.46 |
$44,365.21 |
$35,125.21 |
$31,027.42 |
$24,391.67 |
$20,436.56 |
$17,821.57 |
| 2.500 |
$62,628.53 |
$45,453.18 |
$36,233.67 |
$32,149.91 |
$25,549.80 |
$21,630.50 |
$19,051.15 |
| 3.000 |
$63,709.25 |
$46,557.73 |
$37,363.59 |
$33,297.08 |
$26,740.48 |
$22,864.57 |
$20,328.06 |
| 3.500 |
$64,801.58 |
$47,678.81 |
$38,514.87 |
$34,468.78 |
$27,963.34 |
$24,138.07 |
$21,651.14 |
| 4.000 |
$65,905.52 |
$48,816.36 |
$39,687.37 |
$35,664.79 |
$29,217.95 |
$25,450.18 |
$23,019.06 |
| 4.125 |
$66,183.31 |
$49,103.31 |
$39,983.79 |
$35,967.57 |
$29,536.51 |
|
$23,367.87 |
| 4.500 |
$67,021.02 |
$49,970.30 |
$40,880.95 |
$36,884.92 |
$30,503.82 |
$26,800.02 |
$24,430.34 |
| 5.000 |
$68,148.06 |
$51,140.55 |
$42,095.45 |
$38,128.91 |
$31,820.43 |
$28,186.59 |
$25,883.39 |
| 5.500 |
$69,286.60 |
$52,327.03 |
$43,330.68 |
$39,396.50 |
$33,167.17 |
$29,608.84 |
$27,376.51 |
| 6.000 |
$70,436.61 |
$53,529.65 |
$44,586.47 |
$40,687.40 |
$34,543.44 |
$31,065.64 |
$28,907.93 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
