| 樓價： |
$6,868,000.00 |
|
|
| 首期： |
$2,060,400.00 |
| |
| 貸款金額： |
$4,807,600.00 |
全期供款共： |
$7,712,782.28 |
| 每月供款額： |
$25,709.27 (4.125厘息計供300期) |
全期利息共： |
$2,905,182.28 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,434.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$68,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$206,040.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$59,283.70 |
$42,116.56 |
$32,877.33 |
$28,773.22 |
$22,109.88 |
$18,118.52 |
$15,463.14 |
| 1.500 |
$60,326.39 |
$43,168.16 |
$33,939.49 |
$29,842.84 |
$23,198.85 |
$19,227.34 |
$16,592.00 |
| 2.000 |
$61,380.72 |
$44,236.39 |
$35,023.23 |
$30,937.32 |
$24,320.85 |
$20,377.22 |
$17,769.83 |
| 2.500 |
$62,446.69 |
$45,321.20 |
$36,128.46 |
$32,056.56 |
$25,475.61 |
$21,567.70 |
$18,995.83 |
| 3.000 |
$63,524.26 |
$46,422.54 |
$37,255.10 |
$33,200.40 |
$26,662.83 |
$22,798.18 |
$20,269.04 |
| 3.500 |
$64,613.43 |
$47,540.37 |
$38,403.04 |
$34,368.69 |
$27,882.14 |
$24,067.98 |
$21,588.27 |
| 4.000 |
$65,714.15 |
$48,674.61 |
$39,572.13 |
$35,561.24 |
$29,133.11 |
$25,376.28 |
$22,952.22 |
| 4.125 |
$65,991.14 |
$48,960.73 |
$39,867.70 |
$35,863.14 |
$29,450.74 |
|
$23,300.02 |
| 4.500 |
$66,826.42 |
$49,825.20 |
$40,762.25 |
$36,777.82 |
$30,415.25 |
$26,722.20 |
$24,359.40 |
| 5.000 |
$67,950.18 |
$50,992.06 |
$41,973.22 |
$38,018.19 |
$31,728.03 |
$28,104.75 |
$25,808.24 |
| 5.500 |
$69,085.42 |
$52,175.09 |
$43,204.87 |
$39,282.10 |
$33,070.87 |
$29,522.87 |
$27,297.02 |
| 6.000 |
$70,232.09 |
$53,374.22 |
$44,457.00 |
$40,569.26 |
$34,443.14 |
$30,975.43 |
$28,823.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
