| 樓價： |
$679,998,000.00 |
|
|
| 首期： |
$203,999,400.00 |
| |
| 貸款金額： |
$475,998,600.00 |
全期供款共： |
$763,639,563.70 |
| 每月供款額： |
$2,545,465.21 (4.125厘息計供300期) |
全期利息共： |
$287,640,963.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$348,999.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$6,799,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$28,899,915.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$5,869,656.26 |
$4,169,943.91 |
$3,255,171.23 |
$2,848,825.51 |
$2,189,090.46 |
$1,793,907.61 |
$1,530,999.61 |
| 1.500 |
$5,972,892.07 |
$4,274,062.82 |
$3,360,335.42 |
$2,954,728.09 |
$2,296,909.39 |
$1,903,691.31 |
$1,642,767.37 |
| 2.000 |
$6,077,281.21 |
$4,379,827.52 |
$3,467,635.84 |
$3,063,092.41 |
$2,407,997.59 |
$2,017,540.72 |
$1,759,383.52 |
| 2.500 |
$6,182,821.95 |
$4,487,234.12 |
$3,577,064.87 |
$3,173,907.30 |
$2,522,330.35 |
$2,135,409.37 |
$1,880,769.95 |
| 3.000 |
$6,289,512.33 |
$4,596,277.93 |
$3,688,613.13 |
$3,287,158.94 |
$2,639,876.80 |
$2,257,239.22 |
$2,006,829.30 |
| 3.500 |
$6,397,350.08 |
$4,706,953.45 |
$3,802,269.56 |
$3,402,830.89 |
$2,760,600.14 |
$2,382,961.19 |
$2,137,446.43 |
| 4.000 |
$6,506,332.68 |
$4,819,254.40 |
$3,918,021.38 |
$3,520,904.17 |
$2,884,457.88 |
$2,512,495.97 |
$2,272,490.12 |
| 4.125 |
$6,533,756.89 |
$4,847,582.81 |
$3,947,285.08 |
$3,550,795.24 |
$2,915,906.58 |
|
$2,306,925.94 |
| 4.500 |
$6,616,457.32 |
$4,933,173.75 |
$4,035,854.18 |
$3,641,357.34 |
$3,011,402.17 |
$2,645,754.81 |
$2,411,814.98 |
| 5.000 |
$6,727,720.93 |
$5,048,703.68 |
$4,155,751.96 |
$3,764,166.59 |
$3,141,380.08 |
$2,782,640.41 |
$2,555,263.41 |
| 5.500 |
$6,840,120.18 |
$5,165,835.64 |
$4,277,697.14 |
$3,889,305.80 |
$3,274,333.95 |
$2,923,047.87 |
$2,702,667.70 |
| 6.000 |
$6,953,651.48 |
$5,284,560.35 |
$4,401,670.65 |
$4,016,746.69 |
$3,410,201.81 |
$3,066,865.65 |
$2,853,852.11 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
