樓價: |
$66,380,000.00 |
|
|
首期: |
$19,914,000.00 |
| |
貸款金額: |
$46,466,000.00 |
全期供款共: |
$74,544,916.66 |
每月供款額: |
$248,483.06 (4.125厘息計供300期) |
全期利息共: |
$28,078,916.66 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$42,190.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$663,800.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$2,821,150.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$572,983.72 |
$407,061.31 |
$317,763.09 |
$278,096.46 |
$213,694.49 |
$175,117.55 |
$149,453.02 |
1.500 |
$583,061.39 |
$417,225.18 |
$328,029.00 |
$288,434.45 |
$224,219.55 |
$185,834.41 |
$160,363.56 |
2.000 |
$593,251.64 |
$427,549.71 |
$338,503.45 |
$299,012.75 |
$235,063.75 |
$196,948.16 |
$171,747.38 |
2.500 |
$603,554.31 |
$438,034.53 |
$349,185.68 |
$309,830.27 |
$246,224.68 |
$208,454.25 |
$183,596.88 |
3.000 |
$613,969.20 |
$448,679.16 |
$360,074.79 |
$320,885.66 |
$257,699.32 |
$220,347.03 |
$195,902.53 |
3.500 |
$624,496.10 |
$459,483.07 |
$371,169.70 |
$332,177.32 |
$269,484.08 |
$232,619.75 |
$208,653.10 |
4.000 |
$635,134.76 |
$470,445.66 |
$382,469.15 |
$343,703.39 |
$281,574.82 |
$245,264.67 |
$221,835.79 |
4.125 |
$637,811.85 |
$473,211.02 |
$385,325.82 |
$346,621.30 |
$284,644.78 |
|
$225,197.34 |
4.500 |
$645,884.89 |
$481,566.23 |
$393,971.75 |
$355,461.78 |
$293,966.86 |
$258,273.12 |
$235,436.40 |
5.000 |
$656,746.22 |
$492,844.02 |
$405,675.92 |
$367,450.17 |
$306,655.03 |
$271,635.61 |
$249,439.54 |
5.500 |
$667,718.40 |
$504,278.20 |
$417,579.96 |
$379,666.00 |
$319,633.72 |
$285,341.89 |
$263,828.84 |
6.000 |
$678,801.09 |
$515,867.86 |
$429,682.00 |
$392,106.51 |
$332,896.86 |
$299,381.09 |
$278,587.15 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|