| 樓價： |
$660,000,000.00 |
|
|
| 首期： |
$198,000,000.00 |
| |
| 貸款金額： |
$462,000,000.00 |
全期供款共： |
$741,181,756.48 |
| 每月供款額： |
$2,470,605.85 (4.125厘息計供300期) |
全期利息共： |
$279,181,756.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$339,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$6,600,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$28,050,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$5,697,036.06 |
$4,047,310.41 |
$3,159,440.19 |
$2,765,044.66 |
$2,124,711.70 |
$1,741,150.74 |
$1,485,974.58 |
| 1.500 |
$5,797,235.83 |
$4,148,367.29 |
$3,261,511.62 |
$2,867,832.75 |
$2,229,359.79 |
$1,847,705.83 |
$1,594,455.37 |
| 2.000 |
$5,898,554.99 |
$4,251,021.57 |
$3,365,656.45 |
$2,973,010.20 |
$2,337,181.01 |
$1,958,207.04 |
$1,707,641.96 |
| 2.500 |
$6,000,991.90 |
$4,355,269.46 |
$3,471,867.29 |
$3,080,566.15 |
$2,448,151.37 |
$2,072,609.31 |
$1,825,458.55 |
| 3.000 |
$6,104,544.63 |
$4,461,106.41 |
$3,580,135.04 |
$3,190,487.18 |
$2,562,240.90 |
$2,190,856.27 |
$1,947,810.64 |
| 3.500 |
$6,209,210.99 |
$4,568,527.08 |
$3,690,448.95 |
$3,302,757.34 |
$2,679,413.90 |
$2,312,880.89 |
$2,074,586.46 |
| 4.000 |
$6,314,988.53 |
$4,677,525.38 |
$3,802,796.64 |
$3,417,358.22 |
$2,799,629.12 |
$2,438,606.20 |
$2,205,658.67 |
| 4.125 |
$6,341,606.22 |
$4,705,020.68 |
$3,831,199.73 |
$3,446,370.22 |
$2,830,152.94 |
|
$2,239,081.76 |
| 4.500 |
$6,421,874.52 |
$4,788,094.48 |
$3,917,164.11 |
$3,534,268.99 |
$2,922,840.12 |
$2,567,946.05 |
$2,340,886.13 |
| 5.000 |
$6,529,865.99 |
$4,900,226.80 |
$4,033,535.82 |
$3,653,466.56 |
$3,048,995.52 |
$2,700,805.99 |
$2,480,115.90 |
| 5.500 |
$6,638,959.70 |
$5,013,914.04 |
$4,151,894.73 |
$3,774,925.56 |
$3,178,039.36 |
$2,837,084.21 |
$2,623,185.19 |
| 6.000 |
$6,749,152.17 |
$5,129,147.19 |
$4,272,222.31 |
$3,898,618.55 |
$3,309,911.49 |
$2,976,672.47 |
$2,769,923.43 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
