| 樓價： |
$65,988,000.00 |
|
|
| 首期： |
$19,796,400.00 |
| |
| 貸款金額： |
$46,191,600.00 |
全期供款共： |
$74,104,699.62 |
| 每月供款額： |
$247,015.67 (4.125厘息計供300期) |
全期利息共： |
$27,913,099.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$41,994.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$659,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,804,490.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$569,600.02 |
$404,657.45 |
$315,886.57 |
$276,454.19 |
$212,432.54 |
$174,083.42 |
$148,570.44 |
| 1.500 |
$579,618.18 |
$414,761.30 |
$326,091.86 |
$286,731.13 |
$222,895.45 |
$184,736.99 |
$159,416.55 |
| 2.000 |
$589,748.25 |
$425,024.87 |
$336,504.45 |
$297,246.96 |
$233,675.61 |
$195,785.10 |
$170,733.15 |
| 2.500 |
$599,990.08 |
$435,447.76 |
$347,123.60 |
$308,000.60 |
$244,770.62 |
$207,223.25 |
$182,512.67 |
| 3.000 |
$610,343.47 |
$446,029.53 |
$357,948.41 |
$318,990.71 |
$256,177.50 |
$219,045.79 |
$194,745.65 |
| 3.500 |
$620,808.20 |
$456,769.64 |
$368,977.80 |
$330,215.68 |
$267,892.67 |
$231,246.04 |
$207,420.93 |
| 4.000 |
$631,384.03 |
$467,667.49 |
$380,210.52 |
$341,673.69 |
$279,912.01 |
$243,816.28 |
$220,525.76 |
| 4.125 |
$634,045.32 |
$470,416.52 |
$383,050.32 |
$344,574.36 |
$282,963.84 |
|
$223,867.47 |
| 4.500 |
$642,070.69 |
$478,722.39 |
$391,645.19 |
$353,362.64 |
$292,230.87 |
$256,747.91 |
$234,046.05 |
| 5.000 |
$652,867.87 |
$489,933.59 |
$403,280.25 |
$365,280.23 |
$304,844.12 |
$270,031.49 |
$247,966.50 |
| 5.500 |
$663,775.26 |
$501,300.24 |
$415,113.98 |
$377,423.92 |
$317,746.15 |
$283,656.84 |
$262,270.82 |
| 6.000 |
$674,792.51 |
$512,821.46 |
$427,144.55 |
$389,790.97 |
$330,930.97 |
$297,613.13 |
$276,941.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
