樓價: |
$6,420,000.00 |
|
|
首期: |
$1,926,000.00 |
| |
貸款金額: |
$4,494,000.00 |
全期供款共: |
$7,209,677.09 |
每月供款額: |
$24,032.26 (4.125厘息計供300期) |
全期利息共: |
$2,715,677.09 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,210.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$64,200.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$177,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$55,416.62 |
$39,369.29 |
$30,732.74 |
$26,896.34 |
$20,667.65 |
$16,936.65 |
$14,454.48 |
1.500 |
$56,391.29 |
$40,352.30 |
$31,725.61 |
$27,896.19 |
$21,685.59 |
$17,973.14 |
$15,509.70 |
2.000 |
$57,376.85 |
$41,350.85 |
$32,738.66 |
$28,919.28 |
$22,734.40 |
$19,048.01 |
$16,610.70 |
2.500 |
$58,373.28 |
$42,364.89 |
$33,771.80 |
$29,965.51 |
$23,813.84 |
$20,160.84 |
$17,756.73 |
3.000 |
$59,380.57 |
$43,394.40 |
$34,824.95 |
$31,034.74 |
$24,923.62 |
$21,311.06 |
$18,946.89 |
3.500 |
$60,398.69 |
$44,439.31 |
$35,898.00 |
$32,126.82 |
$26,063.39 |
$22,498.02 |
$20,180.07 |
4.000 |
$61,427.62 |
$45,499.57 |
$36,990.84 |
$33,241.58 |
$27,232.76 |
$23,720.99 |
$21,455.04 |
4.125 |
$61,686.53 |
$45,767.02 |
$37,267.12 |
$33,523.78 |
$27,529.67 |
|
$21,780.16 |
4.500 |
$62,467.32 |
$46,575.10 |
$38,103.32 |
$34,378.80 |
$28,431.26 |
$24,979.11 |
$22,770.44 |
5.000 |
$63,517.79 |
$47,665.84 |
$39,235.30 |
$35,538.27 |
$29,658.41 |
$26,271.48 |
$24,124.76 |
5.500 |
$64,578.97 |
$48,771.71 |
$40,386.61 |
$36,719.73 |
$30,913.66 |
$27,597.09 |
$25,516.44 |
6.000 |
$65,650.84 |
$49,892.61 |
$41,557.07 |
$37,922.93 |
$32,196.41 |
$28,954.90 |
$26,943.80 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|