| 樓價： |
$64,000,000.00 |
|
|
| 首期： |
$19,200,000.00 |
| |
| 貸款金額： |
$44,800,000.00 |
全期供款共： |
$71,872,170.32 |
| 每月供款額： |
$239,573.90 (4.125厘息計供300期) |
全期利息共： |
$27,072,170.32 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$41,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$640,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,720,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$552,439.86 |
$392,466.46 |
$306,369.96 |
$268,125.54 |
$206,032.65 |
$168,838.86 |
$144,094.51 |
| 1.500 |
$562,156.20 |
$402,265.92 |
$316,267.79 |
$278,092.87 |
$216,180.34 |
$179,171.47 |
$154,613.85 |
| 2.000 |
$571,981.09 |
$412,220.27 |
$326,366.69 |
$288,291.90 |
$226,635.73 |
$189,886.74 |
$165,589.52 |
| 2.500 |
$581,914.37 |
$422,329.16 |
$336,665.92 |
$298,721.57 |
$237,396.50 |
$200,980.30 |
$177,014.16 |
| 3.000 |
$591,955.84 |
$432,592.14 |
$347,164.61 |
$309,380.57 |
$248,459.72 |
$212,446.67 |
$188,878.61 |
| 3.500 |
$602,105.31 |
$443,008.69 |
$357,861.72 |
$320,267.38 |
$259,821.95 |
$224,279.36 |
$201,172.02 |
| 4.000 |
$612,362.52 |
$453,578.22 |
$368,756.04 |
$331,380.19 |
$271,479.19 |
$236,470.90 |
$213,882.05 |
| 4.125 |
$614,943.63 |
$456,244.43 |
$371,510.28 |
$334,193.48 |
$274,439.07 |
|
$217,123.08 |
| 4.500 |
$622,727.23 |
$464,300.07 |
$379,846.22 |
$342,716.99 |
$283,426.92 |
$249,012.95 |
$226,995.02 |
| 5.000 |
$633,199.13 |
$475,173.51 |
$391,130.75 |
$354,275.54 |
$295,660.17 |
$261,896.34 |
$240,496.09 |
| 5.500 |
$643,777.91 |
$486,197.73 |
$402,607.97 |
$366,053.39 |
$308,173.51 |
$275,111.20 |
$254,369.47 |
| 6.000 |
$654,463.24 |
$497,371.85 |
$414,276.10 |
$378,047.86 |
$320,961.11 |
$288,647.03 |
$268,598.64 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
