樓價: |
$6,370,000.00 |
|
|
首期: |
$1,911,000.00 |
| |
貸款金額: |
$4,459,000.00 |
全期供款共: |
$7,153,526.95 |
每月供款額: |
$23,845.09 (4.125厘息計供300期) |
全期利息共: |
$2,694,526.95 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,185.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$63,700.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$172,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$54,985.03 |
$39,062.68 |
$30,493.38 |
$26,686.87 |
$20,506.69 |
$16,804.74 |
$14,341.91 |
1.500 |
$55,952.11 |
$40,038.03 |
$31,478.53 |
$27,678.93 |
$21,516.70 |
$17,833.16 |
$15,388.91 |
2.000 |
$56,929.99 |
$41,028.80 |
$32,483.68 |
$28,694.05 |
$22,557.34 |
$18,899.66 |
$16,481.33 |
2.500 |
$57,918.66 |
$42,034.95 |
$33,508.78 |
$29,732.13 |
$23,628.37 |
$20,003.82 |
$17,618.44 |
3.000 |
$58,918.10 |
$43,056.44 |
$34,553.73 |
$30,793.04 |
$24,729.51 |
$21,145.08 |
$18,799.32 |
3.500 |
$59,928.29 |
$44,093.21 |
$35,618.42 |
$31,876.61 |
$25,860.40 |
$22,322.80 |
$20,022.90 |
4.000 |
$60,949.21 |
$45,145.21 |
$36,702.75 |
$32,982.68 |
$27,020.66 |
$23,536.24 |
$21,287.95 |
4.125 |
$61,206.11 |
$45,410.58 |
$36,976.88 |
$33,262.69 |
$27,315.26 |
|
$21,610.53 |
4.500 |
$61,980.82 |
$46,212.37 |
$37,806.57 |
$34,111.05 |
$28,209.84 |
$24,784.57 |
$22,593.10 |
5.000 |
$63,023.10 |
$47,294.61 |
$38,929.73 |
$35,261.49 |
$29,427.43 |
$26,066.87 |
$23,936.88 |
5.500 |
$64,076.02 |
$48,391.87 |
$40,072.07 |
$36,433.75 |
$30,672.90 |
$27,382.16 |
$25,317.71 |
6.000 |
$65,139.54 |
$49,504.04 |
$41,233.42 |
$37,627.58 |
$31,945.66 |
$28,729.40 |
$26,733.96 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|