樓價: |
$6,363,000.00 |
|
|
首期: |
$1,908,900.00 |
| |
貸款金額: |
$4,454,100.00 |
全期供款共: |
$7,145,665.93 |
每月供款額: |
$23,818.89 (4.125厘息計供300期) |
全期利息共: |
$2,691,565.93 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,181.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$63,630.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$171,300.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$54,924.61 |
$39,019.75 |
$30,459.88 |
$26,657.54 |
$20,484.15 |
$16,786.28 |
$14,326.15 |
1.500 |
$55,890.62 |
$39,994.03 |
$31,443.94 |
$27,648.51 |
$21,493.06 |
$17,813.56 |
$15,372.00 |
2.000 |
$56,867.43 |
$40,983.71 |
$32,447.99 |
$28,662.52 |
$22,532.55 |
$18,878.90 |
$16,463.22 |
2.500 |
$57,855.02 |
$41,988.76 |
$33,471.96 |
$29,699.46 |
$23,602.40 |
$19,981.84 |
$17,599.08 |
3.000 |
$58,853.36 |
$43,009.12 |
$34,515.76 |
$30,759.20 |
$24,702.33 |
$21,121.85 |
$18,778.67 |
3.500 |
$59,862.44 |
$44,044.75 |
$35,579.28 |
$31,841.58 |
$25,831.99 |
$22,298.27 |
$20,000.90 |
4.000 |
$60,882.23 |
$45,095.60 |
$36,662.42 |
$32,946.44 |
$26,990.97 |
$23,510.38 |
$21,264.55 |
4.125 |
$61,138.85 |
$45,360.68 |
$36,936.25 |
$33,226.14 |
$27,285.25 |
|
$21,586.78 |
4.500 |
$61,912.71 |
$46,161.58 |
$37,765.02 |
$34,073.57 |
$28,178.84 |
$24,757.33 |
$22,568.27 |
5.000 |
$62,953.84 |
$47,242.64 |
$38,886.95 |
$35,222.74 |
$29,395.09 |
$26,038.23 |
$23,910.57 |
5.500 |
$64,005.61 |
$48,338.69 |
$40,028.04 |
$36,393.71 |
$30,639.19 |
$27,352.07 |
$25,289.89 |
6.000 |
$65,067.96 |
$49,449.64 |
$41,188.11 |
$37,586.23 |
$31,910.56 |
$28,697.83 |
$26,704.58 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|