| 樓價： |
$63,210,000.00 |
|
|
| 首期： |
$18,963,000.00 |
| |
| 貸款金額： |
$44,247,000.00 |
全期供款共： |
$70,984,998.22 |
| 每月供款額： |
$236,616.66 (4.125厘息計供300期) |
全期利息共： |
$26,737,998.22 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$40,605.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$632,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,686,425.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$545,620.68 |
$387,621.96 |
$302,588.20 |
$264,815.87 |
$203,489.43 |
$166,754.75 |
$142,315.84 |
| 1.500 |
$555,217.09 |
$397,300.45 |
$312,363.86 |
$274,660.16 |
$213,511.87 |
$176,959.83 |
$152,705.34 |
| 2.000 |
$564,920.70 |
$407,131.93 |
$322,338.10 |
$284,733.29 |
$223,838.20 |
$187,542.83 |
$163,545.53 |
| 2.500 |
$574,731.36 |
$417,116.03 |
$332,510.20 |
$295,034.22 |
$234,466.13 |
$198,499.45 |
$174,829.14 |
| 3.000 |
$584,648.89 |
$427,252.33 |
$342,879.30 |
$305,561.66 |
$245,392.80 |
$209,824.28 |
$186,547.14 |
| 3.500 |
$594,673.07 |
$437,540.30 |
$353,444.36 |
$316,314.08 |
$256,614.78 |
$221,510.91 |
$198,688.80 |
| 4.000 |
$604,803.67 |
$447,979.36 |
$364,204.21 |
$327,289.72 |
$268,128.12 |
$233,551.97 |
$211,241.95 |
| 4.125 |
$607,352.92 |
$450,612.66 |
$366,924.45 |
$330,068.28 |
$271,051.47 |
|
$214,442.97 |
| 4.500 |
$615,040.44 |
$458,568.87 |
$375,157.49 |
$338,486.58 |
$279,928.37 |
$245,939.20 |
$224,193.05 |
| 5.000 |
$625,383.07 |
$469,308.09 |
$386,302.73 |
$349,902.46 |
$292,010.62 |
$258,663.56 |
$237,527.46 |
| 5.500 |
$635,831.28 |
$480,196.22 |
$397,638.28 |
$361,534.92 |
$304,369.50 |
$271,715.29 |
$251,229.60 |
| 6.000 |
$646,384.71 |
$491,232.41 |
$409,162.38 |
$373,381.33 |
$316,999.25 |
$285,084.04 |
$265,283.12 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
