| 樓價： |
$6,301,000.00 |
|
|
| 首期： |
$1,890,300.00 |
| |
| 貸款金額： |
$4,410,700.00 |
全期供款共： |
$7,076,039.77 |
| 每月供款額： |
$23,586.80 (4.125厘息計供300期) |
全期利息共： |
$2,665,339.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,150.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$63,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$165,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$54,389.43 |
$38,639.55 |
$30,163.08 |
$26,397.80 |
$20,284.56 |
$16,622.71 |
$14,186.55 |
| 1.500 |
$55,346.03 |
$39,604.34 |
$31,137.55 |
$27,379.11 |
$21,283.63 |
$17,639.99 |
$15,222.22 |
| 2.000 |
$56,313.33 |
$40,584.37 |
$32,131.82 |
$28,383.24 |
$22,313.00 |
$18,694.94 |
$16,302.81 |
| 2.500 |
$57,291.29 |
$41,579.63 |
$33,145.81 |
$29,410.07 |
$23,372.43 |
$19,787.14 |
$17,427.60 |
| 3.000 |
$58,279.90 |
$42,590.05 |
$34,179.44 |
$30,459.48 |
$24,461.64 |
$20,916.04 |
$18,595.69 |
| 3.500 |
$59,279.15 |
$43,615.59 |
$35,232.60 |
$31,531.32 |
$25,580.28 |
$22,081.00 |
$19,806.01 |
| 4.000 |
$60,289.00 |
$44,656.19 |
$36,305.18 |
$32,625.42 |
$26,727.97 |
$23,281.30 |
$21,057.36 |
| 4.125 |
$60,543.12 |
$44,918.69 |
$36,576.35 |
$32,902.39 |
$27,019.38 |
|
$21,376.45 |
| 4.500 |
$61,309.44 |
$45,711.79 |
$37,397.05 |
$33,741.56 |
$27,904.27 |
$24,516.10 |
$22,348.37 |
| 5.000 |
$62,340.43 |
$46,782.32 |
$38,508.04 |
$34,879.53 |
$29,108.67 |
$25,784.51 |
$23,677.59 |
| 5.500 |
$63,381.95 |
$47,867.69 |
$39,638.01 |
$36,039.10 |
$30,340.65 |
$27,085.56 |
$25,043.47 |
| 6.000 |
$64,433.95 |
$48,967.81 |
$40,786.78 |
$37,219.99 |
$31,599.62 |
$28,418.20 |
$26,444.38 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
