樓價: |
$6,260,000.00 |
|
|
首期: |
$1,878,000.00 |
| |
貸款金額: |
$4,382,000.00 |
全期供款共: |
$7,029,996.66 |
每月供款額: |
$23,433.32 (4.125厘息計供300期) |
全期利息共: |
$2,647,996.66 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,130.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$62,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$161,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$54,035.52 |
$38,388.13 |
$29,966.81 |
$26,226.03 |
$20,152.57 |
$16,514.55 |
$14,094.24 |
1.500 |
$54,985.90 |
$39,346.64 |
$30,934.94 |
$27,200.96 |
$21,145.14 |
$17,525.21 |
$15,123.17 |
2.000 |
$55,946.90 |
$40,320.30 |
$31,922.74 |
$28,198.55 |
$22,167.81 |
$18,573.30 |
$16,196.73 |
2.500 |
$56,918.50 |
$41,309.07 |
$32,930.14 |
$29,218.70 |
$23,220.34 |
$19,658.39 |
$17,314.20 |
3.000 |
$57,900.68 |
$42,312.92 |
$33,957.04 |
$30,261.29 |
$24,302.47 |
$20,779.94 |
$18,474.69 |
3.500 |
$58,893.43 |
$43,331.79 |
$35,003.35 |
$31,326.15 |
$25,413.83 |
$21,937.32 |
$19,677.14 |
4.000 |
$59,896.71 |
$44,365.62 |
$36,068.95 |
$32,413.12 |
$26,554.06 |
$23,129.81 |
$20,920.34 |
4.125 |
$60,149.17 |
$44,626.41 |
$36,338.35 |
$32,688.30 |
$26,843.57 |
|
$21,237.35 |
4.500 |
$60,910.51 |
$45,414.35 |
$37,153.71 |
$33,522.01 |
$27,722.70 |
$24,356.58 |
$22,202.95 |
5.000 |
$61,934.79 |
$46,477.91 |
$38,257.48 |
$34,652.58 |
$28,919.26 |
$25,616.74 |
$23,523.52 |
5.500 |
$62,969.53 |
$47,556.22 |
$39,380.09 |
$35,804.60 |
$30,143.22 |
$26,909.31 |
$24,880.51 |
6.000 |
$64,014.69 |
$48,649.18 |
$40,521.38 |
$36,977.81 |
$31,394.01 |
$28,233.29 |
$26,272.30 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|