| 樓價： |
$62,500,000.00 |
|
|
| 首期： |
$18,750,000.00 |
| |
| 貸款金額： |
$43,750,000.00 |
全期供款共： |
$70,187,666.33 |
| 每月供款額： |
$233,958.89 (4.125厘息計供300期) |
全期利息共： |
$26,437,666.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$40,250.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$625,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,656,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$539,492.05 |
$383,268.03 |
$299,189.41 |
$261,841.35 |
$201,203.76 |
$164,881.70 |
$140,717.29 |
| 1.500 |
$548,980.67 |
$392,837.81 |
$308,855.27 |
$271,575.07 |
$211,113.62 |
$174,972.14 |
$150,990.09 |
| 2.000 |
$558,575.28 |
$402,558.86 |
$318,717.47 |
$281,535.06 |
$221,323.96 |
$185,436.27 |
$161,708.52 |
| 2.500 |
$568,275.75 |
$412,430.82 |
$328,775.31 |
$291,720.28 |
$231,832.52 |
$196,269.82 |
$172,865.39 |
| 3.000 |
$578,081.88 |
$422,453.26 |
$339,027.94 |
$302,129.47 |
$242,636.45 |
$207,467.45 |
$184,451.76 |
| 3.500 |
$587,993.47 |
$432,625.67 |
$349,474.33 |
$312,761.11 |
$253,732.38 |
$219,022.81 |
$196,457.05 |
| 4.000 |
$598,010.28 |
$442,947.48 |
$360,113.32 |
$323,613.47 |
$265,116.39 |
$230,928.62 |
$208,869.19 |
| 4.125 |
$600,530.89 |
$445,551.20 |
$362,803.01 |
$326,360.82 |
$268,006.91 |
|
$212,034.26 |
| 4.500 |
$608,132.06 |
$453,418.04 |
$370,943.57 |
$334,684.56 |
$276,784.10 |
$243,176.71 |
$221,674.82 |
| 5.000 |
$618,358.52 |
$464,036.63 |
$381,963.62 |
$345,972.21 |
$288,730.64 |
$255,758.14 |
$234,859.46 |
| 5.500 |
$628,689.37 |
$474,802.47 |
$393,171.85 |
$357,474.01 |
$300,950.70 |
$268,663.28 |
$248,407.69 |
| 6.000 |
$639,124.26 |
$485,714.70 |
$404,566.51 |
$369,187.36 |
$313,438.59 |
$281,881.86 |
$262,303.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
