| 樓價： |
$6,240,000.00 |
|
|
| 首期： |
$1,872,000.00 |
| |
| 貸款金額： |
$4,368,000.00 |
全期供款共： |
$7,007,536.61 |
| 每月供款額： |
$23,358.46 (4.125厘息計供300期) |
全期利息共： |
$2,639,536.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,120.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$62,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$159,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$53,862.89 |
$38,265.48 |
$29,871.07 |
$26,142.24 |
$20,088.18 |
$16,461.79 |
$14,049.21 |
| 1.500 |
$54,810.23 |
$39,220.93 |
$30,836.11 |
$27,114.06 |
$21,077.58 |
$17,469.22 |
$15,074.85 |
| 2.000 |
$55,768.16 |
$40,191.48 |
$31,820.75 |
$28,108.46 |
$22,096.98 |
$18,513.96 |
$16,144.98 |
| 2.500 |
$56,736.65 |
$41,177.09 |
$32,824.93 |
$29,125.35 |
$23,146.16 |
$19,595.58 |
$17,258.88 |
| 3.000 |
$57,715.69 |
$42,177.73 |
$33,848.55 |
$30,164.61 |
$24,224.82 |
$20,713.55 |
$18,415.66 |
| 3.500 |
$58,705.27 |
$43,193.35 |
$34,891.52 |
$31,226.07 |
$25,332.64 |
$21,867.24 |
$19,614.27 |
| 4.000 |
$59,705.35 |
$44,223.88 |
$35,953.71 |
$32,309.57 |
$26,469.22 |
$23,055.91 |
$20,853.50 |
| 4.125 |
$59,957.00 |
$44,483.83 |
$36,222.25 |
$32,583.86 |
$26,757.81 |
|
$21,169.50 |
| 4.500 |
$60,715.90 |
$45,269.26 |
$37,035.01 |
$33,414.91 |
$27,634.12 |
$24,278.76 |
$22,132.01 |
| 5.000 |
$61,736.91 |
$46,329.42 |
$38,135.25 |
$34,541.87 |
$28,826.87 |
$25,534.89 |
$23,448.37 |
| 5.500 |
$62,768.35 |
$47,404.28 |
$39,254.28 |
$35,690.21 |
$30,046.92 |
$26,823.34 |
$24,801.02 |
| 6.000 |
$63,810.17 |
$48,493.76 |
$40,391.92 |
$36,859.67 |
$31,293.71 |
$28,143.09 |
$26,188.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
