樓價: |
$6,208,000.00 |
|
|
首期: |
$1,862,400.00 |
| |
貸款金額: |
$4,345,600.00 |
全期供款共: |
$6,971,600.52 |
每月供款額: |
$23,238.67 (4.125厘息計供300期) |
全期利息共: |
$2,626,000.52 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,104.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$62,080.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$155,800.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$53,586.67 |
$38,069.25 |
$29,717.89 |
$26,008.18 |
$19,985.17 |
$16,377.37 |
$13,977.17 |
1.500 |
$54,529.15 |
$39,019.79 |
$30,677.98 |
$26,975.01 |
$20,969.49 |
$17,379.63 |
$14,997.54 |
2.000 |
$55,482.17 |
$39,985.37 |
$31,657.57 |
$27,964.31 |
$21,983.67 |
$18,419.01 |
$16,062.18 |
2.500 |
$56,445.69 |
$40,965.93 |
$32,656.59 |
$28,975.99 |
$23,027.46 |
$19,495.09 |
$17,170.37 |
3.000 |
$57,419.72 |
$41,961.44 |
$33,674.97 |
$30,009.92 |
$24,100.59 |
$20,607.33 |
$18,321.22 |
3.500 |
$58,404.21 |
$42,971.84 |
$34,712.59 |
$31,065.94 |
$25,202.73 |
$21,755.10 |
$19,513.69 |
4.000 |
$59,399.16 |
$43,997.09 |
$35,769.34 |
$32,143.88 |
$26,333.48 |
$22,937.68 |
$20,746.56 |
4.125 |
$59,649.53 |
$44,255.71 |
$36,036.50 |
$32,416.77 |
$26,620.59 |
|
$21,060.94 |
4.500 |
$60,404.54 |
$45,037.11 |
$36,845.08 |
$33,243.55 |
$27,492.41 |
$24,154.26 |
$22,018.52 |
5.000 |
$61,420.32 |
$46,091.83 |
$37,939.68 |
$34,364.73 |
$28,679.04 |
$25,403.94 |
$23,328.12 |
5.500 |
$62,446.46 |
$47,161.18 |
$39,052.97 |
$35,507.18 |
$29,892.83 |
$26,685.79 |
$24,673.84 |
6.000 |
$63,482.93 |
$48,245.07 |
$40,184.78 |
$36,670.64 |
$31,133.23 |
$27,998.76 |
$26,054.07 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|