| 樓價： |
$60,800,000.00 |
|
|
| 首期： |
$18,240,000.00 |
| |
| 貸款金額： |
$42,560,000.00 |
全期供款共： |
$68,278,561.81 |
| 每月供款額： |
$227,595.21 (4.125厘息計供300期) |
全期利息共： |
$25,718,561.81 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$39,400.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$608,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,584,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$524,817.87 |
$372,843.14 |
$291,051.46 |
$254,719.27 |
$195,731.02 |
$160,396.92 |
$136,889.78 |
| 1.500 |
$534,048.39 |
$382,152.62 |
$300,454.40 |
$264,188.23 |
$205,371.33 |
$170,212.90 |
$146,883.16 |
| 2.000 |
$543,382.04 |
$391,609.26 |
$310,048.35 |
$273,877.30 |
$215,303.95 |
$180,392.41 |
$157,310.05 |
| 2.500 |
$552,818.65 |
$401,212.70 |
$319,832.62 |
$283,785.49 |
$225,526.67 |
$190,931.28 |
$168,163.45 |
| 3.000 |
$562,358.05 |
$410,962.53 |
$329,806.38 |
$293,911.55 |
$236,036.74 |
$201,824.34 |
$179,434.68 |
| 3.500 |
$572,000.04 |
$420,858.25 |
$339,968.63 |
$304,254.01 |
$246,830.86 |
$213,065.39 |
$191,113.42 |
| 4.000 |
$581,744.40 |
$430,899.31 |
$350,318.24 |
$314,811.18 |
$257,905.23 |
$224,647.36 |
$203,187.95 |
| 4.125 |
$584,196.45 |
$433,432.21 |
$352,934.76 |
$317,483.80 |
$260,717.12 |
|
$206,266.93 |
| 4.500 |
$591,590.86 |
$441,085.07 |
$360,853.91 |
$325,581.14 |
$269,255.57 |
$236,562.30 |
$215,645.27 |
| 5.000 |
$601,539.17 |
$451,414.83 |
$371,574.21 |
$336,561.77 |
$280,877.16 |
$248,801.52 |
$228,471.28 |
| 5.500 |
$611,589.02 |
$461,887.84 |
$382,477.57 |
$347,750.72 |
$292,764.84 |
$261,355.64 |
$241,651.00 |
| 6.000 |
$621,740.08 |
$472,503.26 |
$393,562.30 |
$359,145.47 |
$304,913.06 |
$274,214.68 |
$255,168.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
