| 樓價： |
$6,020,000.00 |
|
|
| 首期： |
$1,806,000.00 |
| |
| 貸款金額： |
$4,214,000.00 |
全期供款共： |
$6,760,476.02 |
| 每月供款額： |
$22,534.92 (4.125厘息計供300期) |
全期利息共： |
$2,546,476.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,010.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$60,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$137,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$51,963.87 |
$36,916.38 |
$28,817.92 |
$25,220.56 |
$19,379.95 |
$15,881.41 |
$13,553.89 |
| 1.500 |
$52,877.82 |
$37,838.14 |
$29,748.94 |
$26,158.11 |
$20,334.46 |
$16,853.32 |
$14,543.37 |
| 2.000 |
$53,801.97 |
$38,774.47 |
$30,698.87 |
$27,117.46 |
$21,317.92 |
$17,861.22 |
$15,575.76 |
| 2.500 |
$54,736.32 |
$39,725.34 |
$31,667.64 |
$28,098.50 |
$22,330.11 |
$18,904.71 |
$16,650.39 |
| 3.000 |
$55,680.85 |
$40,690.70 |
$32,655.17 |
$29,101.11 |
$23,370.74 |
$19,983.26 |
$17,766.39 |
| 3.500 |
$56,635.53 |
$41,670.50 |
$33,661.37 |
$30,125.15 |
$24,439.50 |
$21,096.28 |
$18,922.74 |
| 4.000 |
$57,600.35 |
$42,664.70 |
$34,686.11 |
$31,170.45 |
$25,536.01 |
$22,243.04 |
$20,118.28 |
| 4.125 |
$57,843.14 |
$42,915.49 |
$34,945.19 |
$31,435.07 |
$25,814.43 |
|
$20,423.14 |
| 4.500 |
$58,575.28 |
$43,673.23 |
$35,729.28 |
$32,236.82 |
$26,659.84 |
$23,422.78 |
$21,351.72 |
| 5.000 |
$59,560.29 |
$44,696.01 |
$36,790.74 |
$33,324.04 |
$27,810.53 |
$24,634.62 |
$22,621.66 |
| 5.500 |
$60,555.36 |
$45,732.97 |
$37,870.31 |
$34,431.90 |
$28,987.57 |
$25,877.65 |
$23,926.63 |
| 6.000 |
$61,560.45 |
$46,784.04 |
$38,967.85 |
$35,560.13 |
$30,190.40 |
$27,150.86 |
$25,265.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
