| 樓價： |
$59,980,000.00 |
|
|
| 首期： |
$17,994,000.00 |
| |
| 貸款金額： |
$41,986,000.00 |
全期供款共： |
$67,357,699.63 |
| 每月供款額： |
$224,525.67 (4.125厘息計供300期) |
全期利息共： |
$25,371,699.63 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$38,990.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$599,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,549,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$517,739.73 |
$367,814.66 |
$287,126.09 |
$251,283.91 |
$193,091.22 |
$158,233.67 |
$135,043.57 |
| 1.500 |
$526,845.77 |
$376,998.59 |
$296,402.22 |
$260,625.16 |
$202,601.52 |
$167,917.27 |
$144,902.17 |
| 2.000 |
$536,053.53 |
$386,327.69 |
$305,866.78 |
$270,183.56 |
$212,400.18 |
$177,959.48 |
$155,188.43 |
| 2.500 |
$545,362.87 |
$395,801.61 |
$315,519.09 |
$279,958.12 |
$222,485.03 |
$188,356.22 |
$165,895.46 |
| 3.000 |
$554,773.62 |
$405,419.94 |
$325,358.33 |
$289,947.61 |
$232,853.35 |
$199,102.36 |
$177,014.67 |
| 3.500 |
$564,285.57 |
$415,182.20 |
$335,383.53 |
$300,150.58 |
$243,501.89 |
$210,191.81 |
$188,535.90 |
| 4.000 |
$573,898.50 |
$425,087.84 |
$345,593.55 |
$310,565.37 |
$254,426.90 |
$221,617.58 |
$200,447.59 |
| 4.125 |
$576,317.49 |
$427,586.58 |
$348,174.79 |
$313,201.95 |
$257,200.87 |
|
$203,485.04 |
| 4.500 |
$583,612.17 |
$435,136.22 |
$355,987.13 |
$321,190.08 |
$265,624.17 |
$233,371.82 |
$212,736.89 |
| 5.000 |
$593,426.31 |
$445,326.67 |
$366,562.85 |
$332,022.61 |
$277,089.02 |
$245,445.97 |
$225,389.93 |
| 5.500 |
$603,340.61 |
$455,658.43 |
$377,319.16 |
$343,060.66 |
$288,816.37 |
$257,830.77 |
$238,391.89 |
| 6.000 |
$613,354.77 |
$466,130.68 |
$388,254.39 |
$354,301.73 |
$300,800.74 |
$270,516.39 |
$251,727.28 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
