樓價: |
$5,940,000.00 |
|
|
首期: |
$1,782,000.00 |
| |
貸款金額: |
$4,158,000.00 |
全期供款共: |
$6,670,635.81 |
每月供款額: |
$22,235.45 (4.125厘息計供300期) |
全期利息共: |
$2,512,635.81 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,970.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$59,400.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$133,650.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$51,273.32 |
$36,425.79 |
$28,434.96 |
$24,885.40 |
$19,122.41 |
$15,670.36 |
$13,373.77 |
1.500 |
$52,175.12 |
$37,335.31 |
$29,353.60 |
$25,810.49 |
$20,064.24 |
$16,629.35 |
$14,350.10 |
2.000 |
$53,086.99 |
$38,259.19 |
$30,290.91 |
$26,757.09 |
$21,034.63 |
$17,623.86 |
$15,368.78 |
2.500 |
$54,008.93 |
$39,197.43 |
$31,246.81 |
$27,725.10 |
$22,033.36 |
$18,653.48 |
$16,429.13 |
3.000 |
$54,940.90 |
$40,149.96 |
$32,221.22 |
$28,714.38 |
$23,060.17 |
$19,717.71 |
$17,530.30 |
3.500 |
$55,882.90 |
$41,116.74 |
$33,214.04 |
$29,724.82 |
$24,114.73 |
$20,815.93 |
$18,671.28 |
4.000 |
$56,834.90 |
$42,097.73 |
$34,225.17 |
$30,756.22 |
$25,196.66 |
$21,947.46 |
$19,850.93 |
4.125 |
$57,074.46 |
$42,345.19 |
$34,480.80 |
$31,017.33 |
$25,471.38 |
|
$20,151.74 |
4.500 |
$57,796.87 |
$43,092.85 |
$35,254.48 |
$31,808.42 |
$26,305.56 |
$23,111.51 |
$21,067.98 |
5.000 |
$58,768.79 |
$44,102.04 |
$36,301.82 |
$32,881.20 |
$27,440.96 |
$24,307.25 |
$22,321.04 |
5.500 |
$59,750.64 |
$45,125.23 |
$37,367.05 |
$33,974.33 |
$28,602.35 |
$25,533.76 |
$23,608.67 |
6.000 |
$60,742.37 |
$46,162.32 |
$38,450.00 |
$35,087.57 |
$29,789.20 |
$26,790.05 |
$24,929.31 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|