| 樓價： |
$5,931,000.00 |
|
|
| 首期： |
$1,779,300.00 |
| |
| 貸款金額： |
$4,151,700.00 |
全期供款共： |
$6,660,528.78 |
| 每月供款額： |
$22,201.76 (4.125厘息計供300期) |
全期利息共： |
$2,508,828.78 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,965.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$59,310.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$133,448.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$51,195.64 |
$36,370.60 |
$28,391.88 |
$24,847.70 |
$19,093.43 |
$15,646.61 |
$13,353.51 |
| 1.500 |
$52,096.07 |
$37,278.74 |
$29,309.13 |
$25,771.39 |
$20,033.84 |
$16,604.16 |
$14,328.36 |
| 2.000 |
$53,006.56 |
$38,201.23 |
$30,245.01 |
$26,716.55 |
$21,002.76 |
$17,597.16 |
$15,345.49 |
| 2.500 |
$53,927.10 |
$39,138.04 |
$31,199.46 |
$27,683.09 |
$21,999.98 |
$18,625.22 |
$16,404.23 |
| 3.000 |
$54,857.66 |
$40,089.12 |
$32,172.40 |
$28,670.88 |
$23,025.23 |
$19,687.83 |
$17,503.73 |
| 3.500 |
$55,798.23 |
$41,054.45 |
$33,163.72 |
$29,679.78 |
$24,078.19 |
$20,784.39 |
$18,642.99 |
| 4.000 |
$56,748.78 |
$42,033.94 |
$34,173.31 |
$30,709.62 |
$25,158.49 |
$21,914.20 |
$19,820.85 |
| 4.125 |
$56,987.98 |
$42,281.03 |
$34,428.55 |
$30,970.34 |
$25,432.78 |
|
$20,121.20 |
| 4.500 |
$57,709.30 |
$43,027.56 |
$35,201.06 |
$31,760.23 |
$26,265.70 |
$23,076.50 |
$21,036.05 |
| 5.000 |
$58,679.75 |
$44,035.22 |
$36,246.82 |
$32,831.38 |
$27,399.38 |
$24,270.42 |
$22,287.22 |
| 5.500 |
$59,660.11 |
$45,056.85 |
$37,310.44 |
$33,922.85 |
$28,559.02 |
$25,495.07 |
$23,572.90 |
| 6.000 |
$60,650.34 |
$46,092.38 |
$38,391.74 |
$35,034.40 |
$29,744.07 |
$26,749.46 |
$24,891.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
