| 樓價： |
$5,920,000.00 |
|
|
| 首期： |
$1,776,000.00 |
| |
| 貸款金額： |
$4,144,000.00 |
全期供款共： |
$6,648,175.76 |
| 每月供款額： |
$22,160.59 (4.125厘息計供300期) |
全期利息共： |
$2,504,175.76 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,960.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$59,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$133,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$51,100.69 |
$36,303.15 |
$28,339.22 |
$24,801.61 |
$19,058.02 |
$15,617.59 |
$13,328.74 |
| 1.500 |
$51,999.45 |
$37,209.60 |
$29,254.77 |
$25,723.59 |
$19,996.68 |
$16,573.36 |
$14,301.78 |
| 2.000 |
$52,908.25 |
$38,130.38 |
$30,188.92 |
$26,667.00 |
$20,963.81 |
$17,564.52 |
$15,317.03 |
| 2.500 |
$53,827.08 |
$39,065.45 |
$31,141.60 |
$27,631.74 |
$21,959.18 |
$18,590.68 |
$16,373.81 |
| 3.000 |
$54,755.92 |
$40,014.77 |
$32,112.73 |
$28,617.70 |
$22,982.52 |
$19,651.32 |
$17,471.27 |
| 3.500 |
$55,694.74 |
$40,978.30 |
$33,102.21 |
$29,624.73 |
$24,033.53 |
$20,745.84 |
$18,608.41 |
| 4.000 |
$56,643.53 |
$41,955.99 |
$34,109.93 |
$30,652.67 |
$25,111.82 |
$21,873.56 |
$19,784.09 |
| 4.125 |
$56,882.29 |
$42,202.61 |
$34,364.70 |
$30,912.90 |
$25,385.61 |
|
$20,083.88 |
| 4.500 |
$57,602.27 |
$42,947.76 |
$35,135.78 |
$31,701.32 |
$26,216.99 |
$23,033.70 |
$20,997.04 |
| 5.000 |
$58,570.92 |
$43,953.55 |
$36,179.59 |
$32,770.49 |
$27,348.57 |
$24,225.41 |
$22,245.89 |
| 5.500 |
$59,549.46 |
$44,973.29 |
$37,241.24 |
$33,859.94 |
$28,506.05 |
$25,447.79 |
$23,529.18 |
| 6.000 |
$60,537.85 |
$46,006.90 |
$38,320.54 |
$34,969.43 |
$29,688.90 |
$26,699.85 |
$24,845.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
