| 樓價： |
$5,837,000.00 |
|
|
| 首期： |
$1,751,100.00 |
| |
| 貸款金額： |
$4,085,900.00 |
全期供款共： |
$6,554,966.53 |
| 每月供款額： |
$21,849.89 (4.125厘息計供300期) |
全期利息共： |
$2,469,066.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,918.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$58,370.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$131,333.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$50,384.24 |
$35,794.17 |
$27,941.90 |
$24,453.89 |
$18,790.82 |
$15,398.63 |
$13,141.87 |
| 1.500 |
$51,270.40 |
$36,687.91 |
$28,844.61 |
$25,362.94 |
$19,716.32 |
$16,341.00 |
$14,101.27 |
| 2.000 |
$52,166.46 |
$37,595.78 |
$29,765.66 |
$26,293.12 |
$20,669.89 |
$17,318.26 |
$15,102.28 |
| 2.500 |
$53,072.41 |
$38,517.74 |
$30,704.98 |
$27,244.34 |
$21,651.30 |
$18,330.03 |
$16,144.24 |
| 3.000 |
$53,988.22 |
$39,453.75 |
$31,662.50 |
$28,216.48 |
$22,660.30 |
$19,375.80 |
$17,226.32 |
| 3.500 |
$54,913.89 |
$40,403.78 |
$32,638.11 |
$29,209.39 |
$23,696.57 |
$20,454.98 |
$18,347.52 |
| 4.000 |
$55,849.38 |
$41,367.75 |
$33,631.70 |
$30,222.91 |
$24,759.75 |
$21,566.89 |
$19,506.71 |
| 4.125 |
$56,084.78 |
$41,610.92 |
$33,882.90 |
$30,479.49 |
$25,029.70 |
|
$19,802.30 |
| 4.500 |
$56,794.67 |
$42,345.62 |
$34,643.16 |
$31,256.86 |
$25,849.42 |
$22,710.76 |
$20,702.66 |
| 5.000 |
$57,749.74 |
$43,337.31 |
$35,672.35 |
$32,311.04 |
$26,965.13 |
$23,885.76 |
$21,933.99 |
| 5.500 |
$58,714.56 |
$44,342.75 |
$36,719.11 |
$33,385.21 |
$28,106.39 |
$25,091.00 |
$23,199.29 |
| 6.000 |
$59,689.09 |
$45,361.87 |
$37,783.28 |
$34,479.15 |
$29,272.66 |
$26,325.51 |
$24,497.03 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
