樓價: |
$5,731,000.00 |
|
|
首期: |
$1,719,300.00 |
| |
貸款金額: |
$4,011,700.00 |
全期供款共: |
$6,435,928.25 |
每月供款額: |
$21,453.09 (4.125厘息計供300期) |
全期利息共: |
$2,424,228.25 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,865.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$57,310.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$128,948.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$49,469.26 |
$35,144.15 |
$27,434.47 |
$24,009.80 |
$18,449.58 |
$15,118.99 |
$12,903.21 |
1.500 |
$50,339.33 |
$36,021.66 |
$28,320.79 |
$24,902.35 |
$19,358.27 |
$16,044.25 |
$13,845.19 |
2.000 |
$51,219.12 |
$36,913.04 |
$29,225.12 |
$25,815.64 |
$20,294.52 |
$17,003.76 |
$14,828.02 |
2.500 |
$52,108.61 |
$37,818.26 |
$30,147.38 |
$26,749.58 |
$21,258.11 |
$17,997.16 |
$15,851.07 |
3.000 |
$53,007.80 |
$38,737.27 |
$31,087.51 |
$27,704.06 |
$22,248.79 |
$19,023.94 |
$16,913.49 |
3.500 |
$53,916.65 |
$39,670.04 |
$32,045.40 |
$28,678.94 |
$23,266.24 |
$20,083.52 |
$18,014.33 |
4.000 |
$54,835.15 |
$40,616.51 |
$33,020.95 |
$29,674.06 |
$24,310.11 |
$21,175.23 |
$19,152.47 |
4.125 |
$55,066.28 |
$40,855.26 |
$33,267.58 |
$29,925.98 |
$24,575.16 |
|
$19,442.69 |
4.500 |
$55,763.28 |
$41,576.62 |
$34,014.04 |
$30,689.24 |
$25,380.00 |
$22,298.33 |
$20,326.69 |
5.000 |
$56,701.00 |
$42,550.30 |
$35,024.54 |
$31,724.27 |
$26,475.44 |
$23,452.00 |
$21,535.67 |
5.500 |
$57,648.30 |
$43,537.49 |
$36,052.29 |
$32,778.94 |
$27,595.98 |
$24,635.35 |
$22,777.99 |
6.000 |
$58,605.14 |
$44,538.09 |
$37,097.13 |
$33,853.00 |
$28,741.06 |
$25,847.44 |
$24,052.17 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|