樓價: |
$570,000,000.00 |
|
|
首期: |
$171,000,000.00 |
| |
貸款金額: |
$399,000,000.00 |
全期供款共: |
$640,111,516.96 |
每月供款額: |
$2,133,705.06 (4.125厘息計供300期) |
全期利息共: |
$241,111,516.96 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$294,000.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$5,700,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$24,225,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$4,920,167.51 |
$3,495,404.44 |
$2,728,607.44 |
$2,387,993.11 |
$1,834,978.28 |
$1,503,721.09 |
$1,283,341.69 |
1.500 |
$5,006,703.67 |
$3,582,680.84 |
$2,816,760.04 |
$2,476,764.65 |
$1,925,356.18 |
$1,595,745.94 |
$1,377,029.64 |
2.000 |
$5,094,206.58 |
$3,671,336.81 |
$2,906,703.30 |
$2,567,599.72 |
$2,018,474.51 |
$1,691,178.81 |
$1,474,781.70 |
2.500 |
$5,182,674.82 |
$3,761,369.08 |
$2,998,430.84 |
$2,660,488.94 |
$2,114,312.54 |
$1,789,980.77 |
$1,576,532.39 |
3.000 |
$5,272,106.73 |
$3,852,773.71 |
$3,091,934.81 |
$2,755,420.74 |
$2,212,844.42 |
$1,892,103.14 |
$1,682,200.09 |
3.500 |
$5,362,500.40 |
$3,945,546.11 |
$3,187,205.91 |
$2,852,381.34 |
$2,314,039.27 |
$1,997,488.05 |
$1,791,688.30 |
4.000 |
$5,453,853.73 |
$4,039,681.01 |
$3,284,233.46 |
$2,951,354.82 |
$2,417,861.51 |
$2,106,068.99 |
$1,904,887.03 |
4.125 |
$5,476,841.74 |
$4,063,426.95 |
$3,308,763.41 |
$2,976,410.65 |
$2,444,223.00 |
|
$1,933,752.43 |
4.500 |
$5,546,164.36 |
$4,135,172.51 |
$3,383,005.37 |
$3,052,323.22 |
$2,524,271.01 |
$2,217,771.59 |
$2,021,674.39 |
5.000 |
$5,639,429.72 |
$4,232,014.06 |
$3,483,508.21 |
$3,155,266.57 |
$2,633,223.40 |
$2,332,514.27 |
$2,141,918.28 |
5.500 |
$5,733,647.02 |
$4,330,198.49 |
$3,585,727.26 |
$3,260,162.98 |
$2,744,670.36 |
$2,450,209.09 |
$2,265,478.12 |
6.000 |
$5,828,813.24 |
$4,429,718.03 |
$3,689,646.54 |
$3,366,988.74 |
$2,858,559.92 |
$2,570,762.59 |
$2,392,206.60 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|