| 樓價： |
$5,670,000.00 |
|
|
| 首期： |
$1,701,000.00 |
| |
| 貸款金額： |
$3,969,000.00 |
全期供款共： |
$6,367,425.09 |
| 每月供款額： |
$21,224.75 (4.125厘息計供300期) |
全期利息共： |
$2,398,425.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,835.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$56,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$127,575.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$48,942.72 |
$34,770.08 |
$27,142.46 |
$23,754.25 |
$18,253.21 |
$14,958.07 |
$12,765.87 |
| 1.500 |
$49,803.53 |
$35,638.25 |
$28,019.35 |
$24,637.29 |
$19,152.23 |
$15,873.47 |
$13,697.82 |
| 2.000 |
$50,673.95 |
$36,520.14 |
$28,914.05 |
$25,540.86 |
$20,078.51 |
$16,822.78 |
$14,670.20 |
| 2.500 |
$51,553.98 |
$37,415.72 |
$29,826.50 |
$26,464.86 |
$21,031.85 |
$17,805.60 |
$15,682.35 |
| 3.000 |
$52,443.59 |
$38,324.96 |
$30,756.61 |
$27,409.19 |
$22,011.98 |
$18,821.45 |
$16,733.46 |
| 3.500 |
$53,342.77 |
$39,247.80 |
$31,704.31 |
$28,373.69 |
$23,018.60 |
$19,869.75 |
$17,822.58 |
| 4.000 |
$54,251.49 |
$40,184.20 |
$32,669.48 |
$29,358.21 |
$24,051.36 |
$20,949.84 |
$18,948.61 |
| 4.125 |
$54,480.16 |
$40,420.40 |
$32,913.49 |
$29,607.45 |
$24,313.59 |
|
$19,235.75 |
| 4.500 |
$55,169.74 |
$41,134.08 |
$33,652.00 |
$30,362.58 |
$25,109.85 |
$22,060.99 |
$20,110.34 |
| 5.000 |
$56,097.49 |
$42,097.40 |
$34,651.74 |
$31,386.60 |
$26,193.64 |
$23,202.38 |
$21,306.45 |
| 5.500 |
$57,034.70 |
$43,074.08 |
$35,668.55 |
$32,430.04 |
$27,302.25 |
$24,373.13 |
$22,535.55 |
| 6.000 |
$57,981.35 |
$44,064.04 |
$36,702.27 |
$33,492.68 |
$28,435.15 |
$25,572.32 |
$23,796.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
