| 樓價： |
$5,638,000.00 |
|
|
| 首期： |
$1,691,400.00 |
| |
| 貸款金額： |
$3,946,600.00 |
全期供款共： |
$6,331,489.00 |
| 每月供款額： |
$21,104.96 (4.125厘息計供300期) |
全期利息共： |
$2,384,889.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,819.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$56,380.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$126,855.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$48,666.50 |
$34,573.84 |
$26,989.28 |
$23,620.18 |
$18,150.19 |
$14,873.65 |
$12,693.83 |
| 1.500 |
$49,522.45 |
$35,437.11 |
$27,861.22 |
$24,498.24 |
$19,044.14 |
$15,783.89 |
$13,620.51 |
| 2.000 |
$50,387.96 |
$36,314.03 |
$28,750.87 |
$25,396.71 |
$19,965.19 |
$16,727.84 |
$14,587.40 |
| 2.500 |
$51,263.02 |
$37,204.56 |
$29,658.16 |
$26,315.50 |
$20,913.15 |
$17,705.11 |
$15,593.84 |
| 3.000 |
$52,147.61 |
$38,108.66 |
$30,583.03 |
$27,254.50 |
$21,887.75 |
$18,715.22 |
$16,639.02 |
| 3.500 |
$53,041.71 |
$39,026.30 |
$31,525.38 |
$28,213.55 |
$22,888.69 |
$19,757.61 |
$17,722.00 |
| 4.000 |
$53,945.31 |
$39,957.41 |
$32,485.10 |
$29,192.52 |
$23,915.62 |
$20,831.61 |
$18,841.67 |
| 4.125 |
$54,172.69 |
$40,192.28 |
$32,727.73 |
$29,440.36 |
$24,176.37 |
|
$19,127.19 |
| 4.500 |
$54,858.38 |
$40,901.93 |
$33,462.08 |
$30,191.23 |
$24,968.14 |
$21,936.48 |
$19,996.84 |
| 5.000 |
$55,780.89 |
$41,859.82 |
$34,456.17 |
$31,209.46 |
$26,045.81 |
$23,071.43 |
$21,186.20 |
| 5.500 |
$56,712.81 |
$42,830.98 |
$35,467.25 |
$32,247.02 |
$27,148.16 |
$24,235.58 |
$22,408.36 |
| 6.000 |
$57,654.12 |
$43,815.35 |
$36,495.14 |
$33,303.65 |
$28,274.67 |
$25,428.00 |
$23,661.86 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
