| 樓價： |
$56,280,000.00 |
|
|
| 首期： |
$16,884,000.00 |
| |
| 貸款金額： |
$39,396,000.00 |
全期供款共： |
$63,202,589.78 |
| 每月供款額： |
$210,675.30 (4.125厘息計供300期) |
全期利息共： |
$23,806,589.78 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$37,140.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$562,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,391,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$485,801.80 |
$345,125.20 |
$269,414.08 |
$235,782.90 |
$181,179.96 |
$148,472.67 |
$126,713.11 |
| 1.500 |
$494,346.11 |
$353,742.59 |
$278,117.99 |
$244,547.92 |
$190,103.59 |
$157,558.92 |
$135,963.56 |
| 2.000 |
$502,985.87 |
$362,496.20 |
$286,998.70 |
$253,516.69 |
$199,297.80 |
$166,981.66 |
$145,615.29 |
| 2.500 |
$511,720.95 |
$371,385.70 |
$296,055.59 |
$262,688.28 |
$208,760.54 |
$176,737.05 |
$155,661.83 |
| 3.000 |
$520,551.17 |
$380,410.71 |
$305,287.88 |
$272,061.54 |
$218,489.27 |
$186,820.29 |
$166,095.13 |
| 3.500 |
$529,476.36 |
$389,570.76 |
$314,694.65 |
$281,635.13 |
$228,480.93 |
$197,225.66 |
$176,905.65 |
| 4.000 |
$538,496.29 |
$398,865.35 |
$324,274.84 |
$291,407.46 |
$238,732.01 |
$207,946.60 |
$188,082.53 |
| 4.125 |
$540,766.06 |
$401,209.95 |
$326,696.85 |
$293,881.39 |
$241,334.86 |
|
$190,932.61 |
| 4.500 |
$547,610.75 |
$408,293.88 |
$334,027.27 |
$301,376.76 |
$249,238.55 |
$218,975.76 |
$199,613.74 |
| 5.000 |
$556,819.48 |
$417,855.70 |
$343,950.60 |
$311,541.06 |
$259,996.16 |
$230,305.09 |
$211,486.25 |
| 5.500 |
$566,122.20 |
$427,550.12 |
$354,043.39 |
$321,898.20 |
$271,000.08 |
$241,925.91 |
$223,686.15 |
| 6.000 |
$575,518.61 |
$437,376.37 |
$364,304.05 |
$332,445.84 |
$282,245.18 |
$253,828.98 |
$236,198.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
